| WALCHAND PEOPLEFIRST LIMITED |
| Rs. In Lacs |
| CASH FLOW STATEMENT |
| Annexed to the
Balance Sheet for the Year Ended 31st March 2008 |
| |
|
|
|
2007-2008 |
|
2006-2007 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Cash Flow From
Operating Activities : |
|
|
|
|
|
|
|
| Net Profit
Before Tax and after |
|
|
|
781.01 |
|
|
34.33 |
| Extraordinary
items |
|
|
|
|
|
|
|
| Adjustments for :- |
|
|
|
|
|
|
|
| Provision W/back( Aris Agro) |
|
|
|
|
- |
|
| Depreciation/Impairment |
|
|
37.31 |
|
|
41.02 |
|
| Short repayment of Hired assets |
|
|
|
|
|
|
|
| Deferred Expenses |
|
|
- |
|
|
- |
|
| Profit on Sale
of Investments |
|
|
(99.88) |
|
|
(56.79) |
|
| Dividend
Income (Reced.) |
|
|
(25.93) |
|
|
(28.92) |
|
| Interest
Income ( Reced.) |
|
|
(7.83) |
|
|
(15.73) |
|
| Profit on sale
of Training Business |
|
|
(906.44) |
|
|
- |
|
| Interest
Expenses |
|
|
1.09 |
|
|
1.54 |
|
| Provision no longer required (investment) |
|
|
|
|
|
- |
|
| Profit on sale of Fixed Asset |
|
|
(0.59) |
|
|
- |
|
| Loss on sale
of Assets |
|
|
0.10 |
|
|
- |
|
| Bad Debts
Written Off |
|
|
12.50 |
|
|
- |
|
| Provision for Doubtful Advances Written Back |
|
|
(25.00) |
|
|
- |
|
| Provision for
diminition in value of Investments |
|
|
0.31 |
|
|
- |
|
| Loss on sale
of Investments |
|
|
5.63 |
|
|
3.00 |
|
| Excess Provision for
expense Written Back |
|
|
(0.11) |
|
|
- |
|
| |
|
|
|
|
(1,008.84) |
|
|
(55.88) |
| |
|
|
|
|
(227.83) |
|
|
(21.55) |
| Adjustment
for :- |
|
|
|
|
|
|
|
| Trade
Receivables |
|
|
(350.89) |
|
|
23.69 |
|
| Stock on Hire |
|
|
|
|
|
|
- |
|
| Trade Payables |
|
|
264.18 |
|
|
(53.18) |
|
| |
|
|
|
|
(86.71) |
|
|
76.87 |
| Cash Generated
from Operations |
|
|
|
(314.54) |
|
|
55.32 |
| |
|
|
|
|
|
|
|
|
| Direct Taxes Paid |
|
|
|
(75.99) |
|
|
(9.32) |
| |
|
|
|
|
|
|
|
|
| Cash Flow Before Extraordinary Items |
|
|
|
(390.53) |
|
|
46.00 |
| |
|
|
|
|
|
|
|
|
| Net Cash Flow
From Operating Activities |
|
|
|
(390.53) |
|
|
46.00 |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Cash Flow From
Investing Activities : |
|
|
|
|
|
|
|
| Purchase of
Fixed Assets |
|
|
(26.28) |
|
|
(31.50) |
|
| Sale of Fixed
Assets |
|
|
2.55 |
|
|
- |
|
| Purchase of Investments |
|
|
(1,501.08) |
|
|
(1,631.34) |
|
| Deposit Made |
|
|
|
|
|
|
|
|
| Repayment of
Intercorporate Deposits |
|
|
25.00 |
|
|
- |
|
| Profit on slump
sale |
|
|
|
|
|
|
|
| Sale of Investments |
|
|
2119.39 |
|
|
1,525.23 |
|
| Application
Money Pending Allotment |
|
|
(251.06) |
|
|
- |
|
| Dividend
Income (Reced.) |
|
|
26.11 |
|
|
28.92 |
|
| Interest
Income ( Reced.) |
|
|
7.83 |
|
|
15.73 |
|
| Net Cash Flows
From Investing Activities |
|
|
|
402.46 |
|
|
(92.96) |
| |
|
|
|
|
|
|
|
|
| Cash Flow From
Financing Activities |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Borrowing |
|
|
|
- |
|
|
5.73 |
|
| Repayments of
Borrowings |
|
|
(3.24) |
|
|
(3.31) |
|
| Pre Operative Expenses |
|
|
- |
|
|
|
|
| Unclaimed Fixed Deposit Repaid |
|
|
- |
|
|
(0.28) |
|
| Application Money Pending Allotment |
|
|
- |
|
|
|
|
| Interest paid |
|
|
|
(1.09) |
|
|
(1.54) |
|
| Payment to
Preference share holders |
|
|
(0.01) |
|
|
- |
|
| Dividend
Paid |
|
|
|
(29.79) |
|
|
(15.32) |
|
| Dividend Tax
Paid |
|
|
(4.84) |
|
|
(2.00) |
|
| Net Cash Used
in Financing Activities |
|
|
|
(38.97) |
|
|
(16.72) |
| |
|
|
|
|
|
|
|
|
| Net Decrease in Cash & Cash Equivalents |
|
|
|
(27.04) |
|
|
(63.68) |
| |
|
|
|
|
|
|
|
|
| Cash & Cash
Equivalents as at 01.04.2007 |
|
|
|
|
|
|
|
| Cash on Hand |
|
|
|
0.47 |
|
|
0.66 |
|
| Bank Balances |
|
|
|
70.30 |
70.77 |
|
133.79 |
134.45 |
| |
|
|
|
|
|
|
|
|
| Cash & Cash
Equivalents as at 31.03.2008 |
|
|
|
|
|
|
|
| Cash on Hand |
|
|
|
0.26 |
|
|
0.47 |
|
| |
|
|
|
|
|
|
|
(134.45) |
| Bank Balances |
|
|
|
43.47 |
|
|
70.30 |
|
| |
|
|
|
|
43.73 |
|
|
70.77 |
| |
|
|
|
|
|
|
|
|
| For
Haribhakti & Co. |
|
|
|
|
|
PALLAVI JHA |
|
| Chartered Accountants |
|
|
|
|
Chairperson
& Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M. N. BHAGWAT |
|
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
V. K.
VERMA |
|
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
| CHETAN DESAI |
|
|
|
|
|
POONAM BARUA |
|
| Partner |
|
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SANJAY JHA |
|
|
|
|
|
|
|
Whole-
Time Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mumbai |
|
|
|
|
|
DIVYA MOMAYA |
|
| Date : 21.04.2008 |
|
|
|
|
|
Company
Secretary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHEFALI SAXENA |
|
|
|
|
|
|
|
Vice
President - Finance |
| |
|
|
|
|
|
Date : 21.04.2008 |
|
|
|
|
|
|
|
|
|
|