| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF
YEAR ENDED SEPTEMBER 30, 2009. |
| |
|
|
|
|
|
|
|
|
|
( Rs. In Lakhs) |
|
|
|
|
(Rs. In Lacs) |
| |
PARTICULARS |
Stand Alone - WPFL |
WTFL |
Consolidated |
| Quarter Ended |
Half Year Ended |
Year Ended |
Quarter
Ended |
Half Year Ended |
Year Ended |
Quarter
Ended |
HY Ended |
Year Ended |
| |
|
30-Sep |
30-Sep |
March 31 |
|
|
March 31 |
30-Sep |
30-Sep |
March 31 |
| |
Unaudited
|
Unaudited |
Audited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
Audited
|
| |
2009 |
2008 |
2009 |
2008 |
2009 |
2009 |
2008 |
2009 |
2008 |
2009 |
2009 |
2008 |
2009 |
2008 |
2009 |
| 1 |
a) Income from
Operation - Training & Consulting Income |
|
|
|
|
- |
276.20 |
392.26 |
488.35 |
659.27 |
1,168.06 |
276.20 |
392.26 |
488.35
|
659.27 |
1,168.06 |
| |
- Investment Income |
6.11 |
1.36 |
13.78 |
3.16 |
28.83 |
0 |
|
- |
|
|
1.01 |
1.36 |
3.96 |
3.16 |
10.60 |
| |
b) Other Operating Income |
|
|
|
|
- |
- |
|
|
|
|
|
|
|
|
|
| |
Total (a+b) |
6.11 |
1.36 |
13.78 |
3.16 |
28.83 |
276.20 |
392.26 |
488.35 |
659.27 |
1,168.06 |
277.21 |
393.62 |
492.31
|
662.43 |
1,178.65 |
| 2 |
Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) Staff Cost |
11.41
|
9.39 |
22.60
|
22.05 |
42.72 |
99.64 |
175.84 |
219.08 |
370.70 |
678.04 |
111.02 |
185.23 |
241.67
|
392.75 |
720.75 |
| b) Trainng Expenses |
|
|
|
- |
- |
16.36 |
23.18 |
26.79 |
44.72 |
87.79 |
16.36 |
23.18 |
26.79 |
44.72 |
87.79 |
| c)Training Centre Expense |
|
|
|
|
|
52.53 |
|
107.02 |
|
51.61 |
52.51 |
|
107.00 |
|
58.44 |
| d) Other
Expenditure |
8.49 |
4.61 |
13.21
|
13.72 |
27.34 |
29.09 |
49.13 |
69.32 |
93.91 |
179.68 |
37.60 |
53.73 |
82.55 |
107.75 |
200.18 |
| e) Advertisement & Sales Promotion
Expenses |
0.27 |
0.32 |
0.53 |
0.43 |
0.97 |
1.71 |
11.04 |
1.71
|
30.66 |
36.37 |
1.98 |
11.36 |
2.24 |
31.10 |
37.34 |
| f) Rental Expenses |
0.02 |
0.07 |
0.04 |
0.13 |
0.27 |
33.99 |
50.26 |
68.72 |
101.10 |
180.61 |
34.01 |
50.32 |
68.76 |
101.10 |
180.88 |
| g) Royalty |
|
|
|
- |
- |
26.71 |
43.92 |
44.21 |
86.81 |
145.22 |
26.71 |
43.92 |
44.21 |
86.81 |
145.22 |
| h) Professional Expense |
3.68 |
1.91 |
4.36 |
3.12 |
4.89 |
0.93 |
3.61 |
1.78
|
4.58 |
6.83 |
4.61 |
5.53 |
6.14 |
7.71 |
11.73 |
| h) Loss on sale of Investments |
0.00 |
2.04 |
0.07 |
2.59 |
3.59 |
- |
- |
- |
- |
- |
0.00 |
2.04 |
0.07 |
2.59 |
3.59 |
| |
i) Depreciation
, Amortisation & Impairment |
7.46 |
4.93 |
11.63 |
9.85 |
19.60 |
33.54 |
35.75 |
66.82 |
71.37 |
141.81 |
15.82 |
15.50 |
28.09
|
30.86 |
60.69 |
| |
j) Total |
31.32
|
23.27 |
52.42
|
51.89 |
99.38 |
294.51 |
392.73 |
605.46 |
803.85 |
1,507.96 |
300.62 |
390.81 |
607.52
|
805.39 |
1,506.61 |
| 3 |
Profit /(Loss) from Operations before Other Income, Interest
& Exceptional Items (1-2) |
(25.21) |
(21.91) |
(38.64) |
(48.73) |
(70.55) |
(18.31) |
(0.47) |
(117.11) |
(144.58) |
(339.90) |
(23.41) |
2.81 |
(115.21) |
(142.96) |
(327.96) |
| 4 |
Other Income |
27.65
|
28.65 |
58.35
|
43.91 |
104.26 |
1.57 |
27.84 |
11.84 |
36.38 |
45.45 |
29.22 |
56.49 |
70.19 |
80.30 |
149.71 |
| 5 |
Profit /(Loss)from Operations before Interest & Exceptional
Items (3+4) |
2.44
|
6.74 |
19.71
|
(4.82) |
33.71 |
(16.74) |
27.37 |
(105.27) |
(108.20) |
(294.45) |
5.81 |
59.30 |
(45.02) |
(62.66) |
(178.25) |
| 6 |
Interest |
0.84 |
2.85 |
1.71 |
3.05 |
4.49 |
12.66 |
3.18 |
24.17 |
4.95 |
32.88 |
8.40 |
6.03 |
16.06 |
8.01 |
19.15 |
| 7 |
Profit /(Loss)from Operations before Exceptional Items (5-6) |
1.60 |
3.89 |
18.00
|
(7.87) |
29.22 |
(29.40) |
24.19 |
(129.44) |
(113.15) |
(327.33) |
(2.59) |
53.27 |
(61.08) |
(70.67) |
(197.40) |
| 7 |
(LOSS)/ PROFIT
BEFORE EXCEPTIONAL ITEM & TAX |
|
(45.34) |
|
|
(1,006.78) |
|
|
|
|
|
|
|
|
|
(2,188.14) |
| 8 |
Exceptional Item |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
|
|
0.00 |
| 9 |
Profit/(Loss)
from ordinary activities before Tax
(7-8) |
1.60 |
3.89 |
18.00
|
(7.87) |
29.22 |
(29.40) |
24.19 |
(129.44) |
(113.15) |
(327.33) |
(2.59) |
53.27 |
(61.08) |
(70.67) |
(197.40) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER
ENDED SEPTEMBER 30, 2009. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
| |
PARTICULARS |
Stand Alone - WPFL |
WTFL |
Consolidated |
| Quarter Ended |
Half Year Ended |
Year Ended |
Quarter
Ended |
Half Year Ended |
Year Ended |
Quarter
Ended |
Half
Year Ended |
Year Ended |
| |
|
30-Sep |
30-Sep |
March 31 |
|
|
March 31 |
30-Sep |
30-Sep |
March 31 |
| |
Unaudited
|
Unaudited |
Audited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
Audited
|
| |
2009 |
2008 |
2009 |
2008 |
2009 |
2009 |
2008 |
2009 |
2008 |
2009 |
2009 |
2008 |
2009 |
2008 |
2009 |
| 10 |
Tax Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
-
Fringe Benefit Tax |
- |
0.25 |
- |
0.50 |
0.74 |
- |
2.70 |
- |
3.70 |
7.90 |
- |
2.95 |
- |
4.20 |
8.63 |
| - Income Tax-
Current Period |
0.86 |
- |
3.19 |
|
2.58 |
- |
|
- |
|
|
0.86 |
- |
3.19 |
- |
2.58 |
| - Income Tax- Earlier Years |
- |
0.70 |
0.17 |
0.70 |
(5.21) |
- |
|
- |
|
|
- |
0.70 |
0.17 |
0.70 |
(5.21) |
| -
Wealth Tax |
0.72 |
0.78 |
1.50 |
1.56 |
3.15 |
- |
|
- |
|
|
0.72 |
0.78 |
1.50 |
1.56 |
3.15 |
| - Provision for Fringe Benefit Tax of
earlier years |
0.18 |
- |
0.18 |
|
- |
0.53 |
|
0.53 |
|
|
0.71 |
|
0.71 |
|
- |
| -
Deferred Tax |
0.00 |
40.97 |
2.89 |
37.68 |
146.58 |
- |
|
|
|
|
- |
40.97 |
2.89 |
37.68 |
146.58 |
| |
Total |
1.75 |
42.70 |
7.92 |
40.44 |
147.84 |
0.53 |
2.70 |
0.53 |
3.70 |
7.90 |
2.28 |
45.40 |
8.45 |
44.14 |
155.73 |
| 11 |
Net
Profit/(Loss) for the period (9-10) |
(0.15) |
(38.81) |
10.08
|
(48.31) |
(118.63) |
(29.93) |
21.49 |
(129.97) |
(116.85) |
(335.23) |
(4.87) |
7.87 |
(69.53) |
(114.81) |
(353.13) |
| 12 |
Minority
Interest |
|
- |
|
- |
|
|
- |
- |
- |
- |
(0.99) |
|
(4.31) |
- |
(1.95) |
| 13 |
Net
Profit/(Loss) for the Holding Company (11-12) |
(0.15) |
(38.81) |
10.08
|
(48.31) |
(118.63) |
(29.93) |
21.49 |
(129.97) |
(116.85) |
(335.23) |
(3.88) |
7.87 |
(65.21) |
(114.81) |
(351.18) |
| 14 |
Paid-up Equity
Share Capital (Rs) |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
1,308.44 |
1,265.00 |
1,308.44 |
1,265.00 |
1,308.44 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
| |
(Nominal Value
Of Rs.100 each) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 15 |
Reserves
excluding revaluation reserve |
|
- |
|
|
1,838.14 |
|
|
|
|
(619.81) |
|
|
|
- |
414.56 |
| 16 |
Basic and
Diluted EPS before and after Extraordinary |
(0.05) |
(13.62) |
|
|
(41.64) |
|
|
|
|
|
(1.36) |
|
|
|
(123.95) |
| |
items for the period (not to be annualized) (Rs.) |
3.54 |
(16.96) |
(0.23) |
0.21 |
(0.99) |
(1.13) |
(2.89) |
2.76 |
(22.89) |
(40.30) |
| 17 |
Aggregate of
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a) Number of
Shares |
137529 |
133,952 |
137,529 |
133,952 |
133,952 |
######## |
- |
######## |
- |
######## |
137,529 |
133,952 |
137,529 |
133,952 |
133,952 |
| |
(b) Percentage
of Shareholding |
48.27% |
47.02% |
48.27% |
47.02% |
47.02% |
3.32% |
0% |
3.32% |
0% |
3.32% |
48.27% |
47.02% |
48.27% |
47.02% |
47.02% |
| 18 |
Promoters and promoter group
Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a) Pledged/ Encumbered
|
NIL |
|
NIL |
|
NIL |
NIL |
|
NIL |
|
NIL |
NIL |
|
NIL |
|
NIL |
| |
- Number of
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
-
Percentage of shares( as a% of the total shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
of promotor and
promotor group) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
-
Percentage of shares( as a% of the total share capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
of the company.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(b) Non - encumbered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- Number of
shares |
147361 |
|
147361 |
|
150938 |
12650000 |
|
12650000 |
|
12650000 |
147361 |
|
147361 |
|
150938 |
| |
-
Percentage of shares( as a% of the total shareholding |
100% |
|
100% |
|
100% |
100% |
|
100% |
|
100% |
100% |
|
100% |
|
100% |
| |
of promotor and
promotor group) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
-
Percentage of shares( as a% of the total share capital |
51.73% |
|
51.73% |
|
52.98% |
96.68% |
|
96.68% |
|
96.68% |
51.73% |
|
51.73% |
|
52.98% |
| |
of the company.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
The
above results have been reviewed by the Audit Committee and were taken on
record by the Board of Directors at its meeting |
| |
held on October 30, 2009. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
The
Statutory Auditors of the company have carried out limited review of the
above financial results of the company for the |
| |
quarter ended September
30,2009. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
The
financial statements have been prepared in accordance with the Accounting
Standard prescribed by the |
| |
Companies(
Accounting Standards) Rules,2006. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Walchand
TalentFirst Ltd. is a 96.68% subsidary of Walchand Peoplefirst Ltd,
hence Minority Interest has been
shown seperately. |
| 5 |
No
Investor complaints were pending at opening and at the end of the quarter. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Complaints received & resolved during the quarter - Nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Investment income includes dividend, interest
on securities , Interest on loans & advances and profit realised on sale
of investments. |
|
|
|
| 7 |
Previous year's
figures have been regrouped / rearranged wherever necessary. |
| 8 |
During
the current quarter, the Board of Directors of Walchand People First Limited
and Walchand Talent First Limited |
| |
have approved
the scheme of merger of Walchand
Talent First Limited with Walchand People First Limited. |
| |
The scheme has
been filed with the Bombay Stock Exchange for approval. |
|
|
|
| 9 |
In
standalone results for the quarter and half year ended on 30thSep,2009
of Walchand People First Limited, the
interest income from |
| |
Walchand
Talent First Limited ( subsidiary of
Walchand People First Limited) of Rs 5.10 lakhs and Rs.9.82 lakhs
respectively have been duly |
| |
recognised and
would be required to be reversed on the approval of the merger scheme with effect from the appointed date - 1st
April,2009. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
By order of the Board |
|
|
|
By order of the Board |
|
| |
July 31,2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Place: Mumbai, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
July 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Place :Mumbai, |
|
|
|
|
|
|
|
(Pallavi Jha) |
|
|
|
(PALLAVI JHA) |
|
|
| |
Date :October
30,2009 |
|
|
|
|
|
|
|
Chairperson & Managing Director |
|
|
|
Chairperson & Managing Director |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
SEGMENT - WISE REVENUE RESULTS AND CAPITAL
EMPLOYED |
| |
|
|
|
|
(Rs. In Lacs) |
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated
- WPFL |
WTFL |
|
|
|
|
|
| |
PARTICULARS |
Quarter Ended |
Half
Year Ended |
Year Ended |
Quarter Ended |
Half Year Ended |
Year Ended |
|
|
|
|
|
| |
|
30-Sep |
30-Sep |
March 31 |
|
|
March 31 |
|
|
|
|
|
| |
|
Unaudited
|
Unaudited |
Audited
|
Unaudited
|
Unaudited |
Audited |
|
|
|
|
|
| |
|
2009 |
2008 |
2009 |
2008 |
2009 |
2009 |
2008 |
2009 |
2008 |
2009 |
|
|
|
|
|
| 1 |
Segment Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
1.01 |
1.36 |
3.96 |
3.16 |
10.60 |
|
|
|
|
|
|
|
|
|
|
| |
b) Training
& Consulting Income |
276.20 |
392.26 |
488.35 |
659.27 |
1168.06 |
276.20 |
392.26 |
488.35 |
694.38 |
1168.06 |
|
|
|
|
|
| |
c) Profit from
slump sale |
|
- |
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
| |
d) Unallocated |
|
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
| |
c) Unallocated |
29.22
|
56.51 |
70.19
|
80.30 |
149.71 |
1.57
|
27.84 |
11.84 |
36.38 |
45.45 |
|
|
|
|
|
| |
Net Income from
Operations |
306.43 |
450.13 |
562.50 |
742.73 |
1328.37 |
277.77 |
420.10 |
500.19 |
730.76 |
1213.51 |
|
|
|
|
|
| 2 |
Segment Results
(PBIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
(30.31) |
(22.15) |
(48.22) |
(48.73) |
(88.51) |
|
0.00 |
|
|
0.00 |
|
|
|
|
|
| |
b) Training
& Consulting Income |
6.88 |
24.71 |
(66.75) |
(94.22) |
(239.19) |
(18.31) |
(0.47) |
(117.11) |
(144.58) |
(339.91) |
|
|
|
|
|
| |
c) Profit from
slump sale |
|
- |
|
|
|
|
0.00 |
|
|
0.00 |
|
|
|
|
|
| |
c)
Unallocated |
29.22 |
56.77 |
69.95 |
80.29 |
149.44 |
1.57 |
27.84 |
11.84 |
36.38 |
45.45 |
|
|
|
|
|
| |
Total |
5.79
|
59.33
|
(45.02) |
(62.66) |
(178.26) |
(16.74) |
27.37 |
(105.27) |
(108.20) |
(294.46) |
|
|
|
|
|
| |
Less : i) Interest Expenses |
8.40 |
6.03 |
16.06 |
8.00 |
19.15 |
12.66 |
3.18 |
24.17 |
4.95 |
32.88 |
|
|
|
|
|
| |
Total Profit
Before Taxation |
(2.61) |
53.27 |
(61.08) |
(70.68) |
(197.40) |
(29.40) |
24.19 |
(129.44) |
(113.15) |
(327.34) |
|
|
|
|
|
| 3 |
Capital Employed
(Segment Assets-Segment Liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
432.61 |
1433.64 |
432.61 |
1433.64 |
431.90 |
|
|
|
|
|
|
|
|
|
|
| |
b) Training
& Consulting Income |
(132.67) |
(446.26) |
(132.67) |
(446.26) |
(37.53) |
322.75 |
814.04 |
322.75 |
814.04 |
490.82 |
|
|
|
|
|
| |
c) Unallocated |
371.48 |
(101.07) |
371.48 |
(101.07) |
346.58 |
235.91 |
|
235.91 |
|
197.81 |
|
|
|
|
|
| |
Total
|
671.42
|
886.31 |
671.42
|
886.30 |
740.95 |
558.66 |
814.04 |
558.66 |
814.04 |
688.63 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,481.90 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
By order of the Board |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Place :Mumbai, |
|
(Pallavi Jha) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
October 30,2009 |
|
Chairperson & Managing Director |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|