| |
|
|
|
|
|
|
|
|
|
|
|
| WALCHAND
PEOPLEFIRST LIMITED |
| 1,CONSTRUCTION
HOUSE, WALCHAND HIRACHAND MARG, |
| BALLARD
ESTATE, MUMBAI - 400 001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE
MONTHS ENDED DECEMBER 31, 2009. |
|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
| |
PARTICULARS |
Stand Alone - WPFL |
Consolidated |
| Quarter Ended |
Nine Months Ended |
Year Ended |
Quarter Ended |
Nine Months Ended |
Year Ended |
| |
|
31-Dec |
31-Dec |
March 31 |
31-Dec |
31-Dec |
March 31 |
| |
Unaudited
|
Unaudited |
Audited |
Unaudited
|
Unaudited |
Audited
|
| |
2009 |
2008 |
2009 |
2008 |
2009 |
2009 |
2008 |
2009 |
2008 |
2009 |
| 1 |
a) Income from
Operation- Training Income &
Consulting Income |
|
|
|
|
- |
313.22 |
209.56 |
801.57 |
901.72 |
1,168.06 |
| |
- Investment Income |
6.05 |
0.24 |
19.83 |
3.40 |
28.83 |
0.95 |
0.24 |
4.91 |
3.40 |
10.60 |
| |
b) Other Operating Income |
|
|
|
|
- |
|
|
|
|
|
| |
Total (a+b) |
6.05 |
0.24 |
19.83 |
3.40 |
28.83 |
314.16 |
209.80 |
806.47 |
905.12 |
1,178.65 |
| 2 |
Expenditure |
|
|
|
|
|
|
|
|
|
|
| |
a) Staff Cost |
10.77 |
10.31 |
33.37 |
32.36 |
42.72 |
111.78 |
180.99 |
353.46 |
573.74 |
720.75 |
| b) Training
expenses |
|
|
|
|
|
18.69 |
26.01 |
45.48 |
68.22 |
87.79 |
| c)Training Centre Expense |
|
|
|
|
|
51.05 |
|
158.05 |
|
58.44 |
| d) Other
Expenditure |
4.24 |
5.72 |
17.96 |
19.87 |
28.31 |
41.62 |
54.05 |
126.34 |
192.63 |
236.91 |
| e) Advertisement & Sales Promotion
Expenses |
|
|
|
|
|
|
|
- |
|
|
| e) Rental Expenses |
0.02 |
0.12 |
0.06 |
0.25 |
0.27 |
29.25 |
62.07 |
98.01 |
163.30 |
180.88 |
| f) Royalty |
|
|
|
|
|
31.94 |
27.65 |
76.15 |
116.97 |
145.22 |
| g) Professional Expense |
2.67 |
1.00 |
7.03 |
4.12 |
4.89 |
5.93 |
1.38 |
12.07 |
9.09 |
11.73 |
| h) Brokerage Paid |
5.21 |
- |
5.21 |
- |
- |
7.11 |
0.29 |
7.17 |
0.41 |
0.61 |
| h) Loss on sale of Investments |
0.00 |
1.00 |
0.07 |
3.59 |
3.59 |
0.00 |
1.00 |
0.07 |
3.59 |
3.59 |
| |
i) Depreciation
, Amortisation & Impairment |
4.21 |
4.93 |
15.84 |
14.78 |
19.60 |
12.48 |
14.64 |
40.57 |
45.50 |
60.69 |
| |
j) Total |
27.11 |
23.08 |
79.53 |
74.97 |
99.38 |
309.92 |
368.08 |
917.34 |
1,173.45 |
1,506.61 |
| 3 |
Profit /(Loss) from Operations before Other Income, Interest
& Exceptional Items (1-2) |
(21.06) |
(22.84) |
(59.70) |
(71.57) |
(70.55) |
4.24 |
(158.28) |
(110.87) |
(268.33) |
(327.96) |
| 4 |
Other Income |
18.03 |
32.64 |
76.38 |
70.64 |
104.26 |
18.66 |
40.72 |
88.85 |
82.22 |
149.71 |
| 5 |
Profit /(Loss)from Operations before Interest & Exceptional
Items (3+4) |
(3.03) |
9.80 |
16.68 |
(0.93) |
33.71 |
22.90 |
(117.56) |
(22.02) |
(186.11) |
(178.25) |
| 6 |
Interest |
0.84 |
0.38 |
2.55 |
3.43 |
4.49 |
8.73 |
5.45 |
24.79 |
13.45 |
19.15 |
| 7 |
Profit
/(Loss)from Operations before Exceptional Items (5-6) |
(3.88) |
9.42 |
14.12 |
(4.36) |
29.22 |
14.17 |
(123.01) |
(46.83) |
(199.58) |
(197.40) |
| 7 |
(LOSS)/ PROFIT
BEFORE EXCEPTIONAL ITEM & TAX |
|
(45.34) |
|
|
(1,006.78) |
|
|
|
|
(2,188.14) |
| 8 |
Exceptional Item |
- |
- |
- |
- |
- |
- |
- |
|
|
0.00 |
| 9 |
Profit/(Loss)
from ordinary activities before Tax
(7-8) |
(3.88) |
9.42 |
14.12 |
(4.36) |
29.22 |
14.17 |
(123.01) |
(46.83) |
(199.58) |
(197.40) |
| |
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31,
2009. |
|
|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
| |
PARTICULARS |
Stand Alone - WPFL |
Consolidated |
| Quarter Ended |
Nine Months Ended |
Year Ended |
Quarter Ended |
Nine Months Ended |
Year Ended |
| |
|
31-Dec |
31-Dec |
March 31 |
31-Dec |
31-Dec |
March 31 |
| |
Unaudited
|
Unaudited |
Audited |
Unaudited
|
Unaudited |
Audited |
| |
2009 |
2008 |
2009 |
2008 |
2009 |
2009 |
2008 |
2009 |
2008 |
2009 |
| 10 |
Tax Expenses |
|
|
|
|
|
|
|
|
|
|
| |
-
Fringe Benefit Tax |
- |
0.06 |
- |
0.56 |
0.74 |
- |
2.26 |
- |
6.46 |
8.63 |
| - Provision for Fringe Benefit Tax of
earlier years |
(0.00) |
- |
0.18 |
|
- |
0.00 |
|
0.71 |
|
- |
| - Income Tax-
Current Period |
- |
- |
3.19 |
|
2.58 |
- |
- |
3.19 |
- |
2.58 |
| - Income Tax- Earlier Years |
0.04 |
|
0.21 |
(5.21) |
(5.21) |
0.04 |
|
0.21 |
(5.21) |
(5.21) |
| -
Wealth Tax |
0.77 |
0.78 |
2.27 |
2.34 |
3.15 |
0.77 |
0.78 |
2.27 |
2.34 |
3.15 |
|
|
|
|
|
|
|
|
|
|
|
| - Provision for Wealth Tax Written Back of
earlier years |
(0.24) |
|
(0.24) |
|
|
(0.24) |
|
(0.24) |
|
|
| -
Deferred Tax |
0.80 |
62.70 |
3.69 |
100.38 |
146.58 |
0.80 |
62.70 |
3.69 |
100.38 |
146.58 |
| |
Total |
1.36 |
63.54 |
9.29 |
98.07 |
147.84 |
1.37 |
65.74 |
9.83 |
103.97 |
155.73 |
| 11 |
Net
Profit/(Loss) for the period (9-10) |
(5.24) |
(54.12) |
4.83 |
(102.43) |
(118.63) |
12.80 |
(188.75) |
(56.66) |
(303.55) |
(353.13) |
| 12 |
Minority
Interest |
|
- |
|
- |
|
(0.23) |
|
(4.55) |
- |
(1.95) |
| 13 |
Net
Profit/(Loss) for the Holding Company (11-12) |
(5.24) |
(54.12) |
4.83 |
(102.43) |
(118.63) |
13.04 |
(188.75) |
(52.11) |
(303.55) |
(351.18) |
| 14 |
Paid-up Equity
Share Capital (Rs) |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
| |
(Nominal Value
Of Rs.100 each) |
|
|
|
|
|
|
|
|
|
|
| 15 |
Reserves
excluding revaluation reserve |
|
- |
|
|
1,838.14 |
|
|
|
- |
414.56 |
| 16 |
Basic and
Diluted EPS before and after Extraordinary |
(1.84) |
(19.00) |
1.69 |
(35.95) |
(41.64) |
4.58 |
|
(18.29) |
|
(123.95) |
| |
items for the period (not to be annualized) (Rs.) |
(66.26) |
(106.55) |
| 17 |
Aggregate of
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
| |
(a) Number of
Shares |
137529 |
133,952 |
137,529 |
133,952 |
133,952 |
137,529 |
133,952 |
137,529 |
133,952 |
133,952 |
| |
(b) Percentage
of Shareholding |
48.27% |
47.02% |
48.27% |
47.02% |
47.02% |
48.27% |
47.02% |
48.27% |
47.02% |
47.02% |
| 18 |
Promoters and promoter group
Shareholding |
|
|
|
|
|
|
|
|
|
|
| |
(a) Pledged/ Encumbered |
NIL |
|
NIL |
|
NIL |
NIL |
|
NIL |
|
NIL |
| |
- Number of
shares |
|
|
|
|
|
|
|
|
|
|
| |
-
Percentage of shares( as a% of the total shareholding |
|
|
|
|
|
|
|
|
|
|
| |
of promotor and
promotor group) |
|
|
|
|
|
|
|
|
|
|
| |
-
Percentage of shares( as a% of the total share capital |
|
|
|
|
|
|
|
|
|
|
| |
of the company.) |
|
|
|
|
|
|
|
|
|
|
| |
(b) Non - encumbered |
|
|
|
|
|
|
|
|
|
|
| |
- Number of
shares |
147361 |
|
147361 |
|
150938 |
147361 |
|
147361 |
|
150938 |
| |
-
Percentage of shares( as a% of the total shareholding |
100% |
|
100% |
|
100% |
100% |
|
100% |
|
100% |
| |
of promotor and
promotor group) |
|
|
|
|
|
|
|
|
|
|
| |
-
Percentage of shares( as a% of the total share capital |
51.73% |
|
51.73% |
|
52.98% |
51.73% |
|
51.73% |
|
52.98% |
| |
of the company.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
The
above results have been reviewed by the Audit Committee and were taken on
record by the Board of Directors at its meeting |
|
held on January 27, 2010. |
|
|
|
|
|
|
|
|
|
|
| 2 |
The
Statutory Auditors of the company have carried out limited review of the
above financial results of the company for the |
|
quarter ended December
31,2009. |
|
|
|
|
|
|
|
|
|
|
| 3 |
The
financial statements have been prepared in accordance with the Accounting
Standard prescribed by the |
|
Companies(
Accounting Standards) Rules,2006. |
|
|
|
|
|
|
|
|
| 4 |
Walchand TalentFirst Ltd. is a 96.68% subsidary
of Walchand Peoplefirst Ltd, hence
Minority Interest has been shown seperately. |
|
|
| 5 |
No
Investor complaints were pending at opening and at the end of the quarter. |
|
|
|
|
|
|
|
|
Complaints received & resolved during the quarter - Nil |
|
|
|
|
|
|
|
|
|
| 6 |
Previous year's figures have been regrouped /
rearranged wherever necessary. |
| 7 |
The board of Directors of Walchand People
First Limited and Walchand Talent First Limited have approved the scheme of
merger of |
|
Walchand
Talent First Limited with Walchand People First Limited on 17.09.2009.The
same scheme is kept before the High Court |
|
for further approval. |
|
|
|
|
|
|
|
|
|
|
| 8 |
Walchand
People First Limited has recognised interest income of Rs 5.10 lakhs for the
quarter ended December,2009 and |
|
Rs
14.93 lakhs for the nine months ended
December,2009.As per the scheme of Merger the same interest is not
required to be recognised |
|
from
the appointed date i.e. 01.04.2009 . Pending approval of High Court the same
has been recognised and will be reversed once |
|
the scheme is effective. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By order of the Board |
|
|
|
|
|
|
|
|
|
|
|
. |
|
|
July 31,2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place: Mumbai, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place :Mumbai, |
|
|
|
|
|
|
(PALLAVI JHA) |
|
|
|
Date :January
27,2010 |
|
|
|
|
|
|
Chairperson & Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT - WISE REVENUE RESULTS AND CAPITAL
EMPLOYED |
|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
|
|
|
|
|
| |
|
Consolidated
- WPFL |
|
|
|
|
|
| |
PARTICULARS |
Quarter Ended |
Nine Months Ended |
Year Ended |
|
|
|
|
|
| |
|
31-Dec |
31-Dec |
March 31 |
|
|
|
|
|
| |
|
Unaudited
|
Unaudited |
Audited
|
|
|
|
|
|
| |
|
2009 |
2008 |
2009 |
2008 |
2009 |
|
|
|
|
|
| 1 |
Segment Revenue: |
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
0.95 |
0.24 |
4.91 |
3.40 |
10.60 |
|
|
|
|
|
| |
b) Training &
Consulting Income |
313.22 |
209.56 |
801.57 |
901.72 |
1168.06 |
|
|
|
|
|
| |
c) Profit from
slump sale |
|
- |
|
|
0.00 |
|
|
|
|
|
| |
d) Unallocated |
|
|
|
|
0.00 |
|
|
|
|
|
| |
c) Unallocated |
18.66 |
40.72 |
88.85 |
82.22 |
149.71 |
|
|
|
|
|
| |
Net Income from
Operations |
332.82 |
250.52 |
895.32 |
987.34 |
1328.37 |
|
|
|
|
|
| 2 |
Segment Results
(PBIT) |
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
(26.08) |
(22.84) |
(74.38) |
(71.57) |
(88.51) |
|
|
|
|
|
| |
b) Training &
Consulting Income |
30.50 |
(85.08) |
(36.25) |
(196.75) |
(239.19) |
|
|
|
|
|
| |
c) Profit from
slump sale |
|
- |
|
|
|
|
|
|
|
|
| |
c)
Unallocated |
18.58 |
40.72 |
88.61 |
82.21 |
149.44 |
|
|
|
|
|
| |
Total |
23.00 |
(117.56) |
(22.02) |
(186.11) |
(178.26) |
|
|
|
|
|
| |
Less : i) Interest Expenses |
8.73 |
5.45 |
24.79 |
13.45 |
19.15 |
|
|
|
|
|
| |
Total Profit
Before Taxation |
14.28 |
(123.01) |
(46.80) |
(199.58) |
(197.40) |
|
|
|
|
|
| 3 |
Capital Employed (Segment Assets-Segment Liabilities) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
430.32 |
734.93 |
430.32 |
734.93 |
431.90 |
|
|
|
|
|
| |
b) Training &
Consulting Income |
(129.59) |
89.12 |
(129.59) |
89.12 |
(37.53) |
|
|
|
|
|
| |
c) Unallocated |
383.53 |
(126.49) |
383.53 |
(126.49) |
346.58 |
|
|
|
|
|
| |
Total
|
684.27 |
697.56 |
684.27 |
697.56 |
740.95 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
1,481.90 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By order of the Board |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place :Mumbai, |
|
(PALLAVI JHA) |
|
|
|
|
|
|
|
|
Date :January
27,2010 |
|
Chairperson & Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|