|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
| |
PARTICULARS |
STANDALONE - WPFL |
CONSOLIDATED |
| Quarter Ended |
Half Year Ended |
Year Ended |
Quarter Ended |
HY Ended |
Year Ended |
| |
|
30-Sep |
30-Sep |
31-Mar |
30-Sep |
30-Sep |
31-Mar |
| |
Unaudited |
Unaudited |
Audited
|
Unaudited |
Unaudited |
Audited
|
| |
2008 |
2007 |
2008 |
2007 |
2006 |
2008 |
2008 |
2008 |
2008 |
| |
|
|
|
|
|
|
|
|
|
|
| 1 |
(a) Income from
Operations -Training Income |
- |
277.92 |
- |
445.23 |
115.63 |
497.21 |
392.26 |
659.27 |
992.21 |
| |
Investment Income |
1.36 |
24.66 |
3.16 |
54.52 |
7.41 |
133.64 |
1.36 |
3.16 |
133.64 |
| |
(b) Other
Operating Income |
- |
- |
- |
- |
|
- |
27.28 |
35.11 |
- |
| |
|
|
|
|
|
|
|
|
|
|
| |
Total (a+b) |
1.36 |
302.58 |
3.16 |
499.75 |
123.04 |
630.85 |
420.91 |
697.54 |
1,125.85 |
| |
|
|
|
|
|
|
|
|
|
|
| 2 |
Expenditure |
|
|
|
|
|
|
|
|
|
| |
a) Staff Cost |
9.39 |
138.40 |
22.05 |
283.61 |
50.78 |
398.40 |
185.23 |
392.75 |
716.60 |
| b) Training
expenses |
- |
61.45 |
- |
85.09 |
20.02 |
92.27 |
23.18 |
44.72 |
167.72 |
| c) Other
Expenditure |
6.59 |
64.89 |
16.97 |
115.57 |
30.22 |
163.33 |
59.26 |
115.46 |
311.01 |
| d) Advertisement & Sales Promotion
Expenses |
0.32 |
32.46 |
0.43 |
48.65 |
25.20 |
44.28 |
11.36 |
31.10 |
151.63 |
| e) Rental Expenses |
- |
8.71 |
- |
14.21 |
|
25.05 |
50.32 |
101.10 |
114.16
|
| f) Royalty |
- |
35.93 |
- |
57.66 |
14.91 |
65.28 |
43.92 |
86.81 |
140.58 |
| g) Bad Debts/ Doubtful Assets Written Off |
- |
- |
- |
- |
- |
12.50 |
- |
- |
12.50 |
| h) Loss on sale of
Investments |
2.04 |
0.93 |
2.59 |
2.38 |
0.12 |
5.63 |
2.04 |
2.59 |
5.63 |
| |
I) Depreciation , Amortisation &
Impairment |
4.93 |
11.97 |
9.85 |
24.04 |
9.30 |
37.31 |
15.50 |
30.86 |
54.89 |
| |
j) Total |
23.27 |
354.74 |
51.89 |
631.21 |
150.55 |
844.05 |
390.81 |
805.39 |
1,674.72 |
| 3 |
Profit / (Loss) from Operations before Other Income, Interest
& Exceptional Items ( 1- 2 ) |
(21.91) |
(52.16) |
(48.73) |
(131.46) |
(27.51) |
(213.20) |
30.09 |
(107.86) |
(548.87) |
| 4 |
Other Income |
28.65 |
19.95 |
43.91 |
36.54 |
21.86 |
88.86 |
29.21 |
45.19 |
91.68 |
| 5 |
Profit / (Loss) from Operations before Interest &
Exceptional Items ( 3 + 4 ) |
6.74 |
(32.21) |
(4.82) |
(94.92) |
(5.65) |
(124.34) |
59.30 |
(62.67) |
(457.19) |
| 6 |
Interest |
2.85 |
0.37 |
3.05 |
0.77 |
0.25 |
1.09 |
6.03 |
8.01 |
1.35 |
| |
Total (4+5) |
62.87 |
645.44 |
97.21 |
1,073.36 |
290.05 |
1,440.50 |
906.25 |
1,493.46 |
2,436.41 |
| |
|
|
|
|
|
|
|
|
|
| 6 |
Profit / (Loss) after Interest
but |
(61.51) |
(342.86) |
(94.05) |
(573.61) |
(167.01) |
(809.65) |
(1,152.51) |
(795.93) |
(1,310.55) |
| |
before Depreciation and Taxation |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| 7 |
(LOSS)/ PROFIT
BEFORE EXCEPTIONAL ITEM & TAX |
(66.44) |
(354.83) |
(103.90) |
(597.65) |
(176.31) |
(846.96) |
(1,168.01) |
(826.79) |
(1,365.44) |
| 7 |
Profit / (Loss) from
Operations before Exceptional Items (
5 - 6 ) |
3.89 |
(32.58) |
(7.87) |
(95.69) |
(5.90) |
(125.43) |
53.27 |
(70.68) |
(458.54) |
| 8 |
Exceptional
Item (Profit on Sale of Training Business ) |
- |
- |
- |
- |
|
906.44 |
- |
- |
|
| |
Exceptional
Item (Provision for income tax written back ) |
|
- |
- |
- |
|
- |
|
|
- |
| 9 |
Profit/(Loss)
from ordinary activities before Tax (
7+ 8 ) |
3.89 |
(32.58) |
(7.87) |
(95.69) |
(5.90) |
781.01 |
53.27 |
(70.68) |
(458.54) |
| |
|
|
|
|
|
|
|
|
|
|
| 10 |
Tax Expenses |
|
|
|
|
|
|
|
|
|
| |
-
Fringe Benefit Tax |
(0.25) |
(2.70) |
(0.50) |
(4.80) |
(1.06) |
(8.00) |
(2.95) |
(4.20) |
(9.00) |
| - Income Tax - Current period |
- |
- |
- |
- |
- |
(81.45) |
- |
- |
(81.45) |
| - Income Tax - Earlier year |
(0.70) |
- |
(0.70) |
- |
|
- |
(0.70) |
(0.70) |
- |
| -
Wealth Tax |
(0.78) |
(0.78) |
(1.56) |
(1.56) |
- |
(3.13) |
(0.78) |
(1.56) |
(3.13) |
| - Provision for Fringe Benefit Tax of
earlier years |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| -
Deferred Tax |
(40.97) |
- |
(37.68) |
25.40 |
- |
(53.04) |
(40.97) |
(37.68) |
(53.04) |
| |
Total |
(42.70) |
(3.48) |
(40.44) |
19.04 |
(1.06) |
(145.62) |
(45.40) |
(44.14) |
(146.62) |
| 11 |
Profit
/ (Loss) from ordinary activities after Tax
( 9 - 10 ) |
(38.81) |
(36.06) |
(48.31) |
(76.65) |
(4.84) |
635.39 |
7.87 |
(114.82) |
(605.16) |
| 12 |
Extraordinary Items |
- |
- |
- |
- |
|
- |
- |
- |
- |
| 13 |
Net
Profit / (Loss) for the period |
(38.81) |
(36.06) |
(48.31) |
(76.65) |
(4.84) |
635.39 |
7.87 |
(114.82) |
(605.16) |
| 14 |
Paid-up Equity Share Capital |
284.89 |
284.89 |
284.89 |
284.89 |
|
284.89 |
284.89 |
284.89 |
284.89 |
| |
(Nominal Value of Rs.100/-
each) |
|
| 15 |
Reserves
excluding revaluation reserve |
- |
- |
- |
- |
|
1,956.77 |
- |
- |
1,993.34 |
| 16 |
Basic
and Diluted EPS before and after Extraordinary items for the period. (not to
be annualized) (Rs.) |
(13.62) |
(12.67) |
(16.96) |
(26.91) |
(1.70) |
223.03 |
2.76 |
(40.30) |
(212.42) |
| |
| |
Diluted EPS before and after Extraordinary items
for the period. (not to be annualized) (Rs.) |
- |
-
|
- |
- |
(1.70) |
- |
- |
-
|
- |
| |
|
| 17 |
Dividend
Per Share ( DPS) (Rs) |
- |
- |
- |
- |
|
10.00 |
- |
- |
10.00 |
| 18 |
Aggregate of
Public Shareholding |
|
|
|
|
|
|
|
|
|
| |
(a) Number of
Shares |
133,952 |
133,790 |
133,952 |
133,790 |
143,093 |
133,952 |
133,952 |
133,952 |
133,952 |
| |
(b) Percentage
of Shareholding |
47.02% |
46.96% |
47.02% |
46.96% |
50.23% |
47.02% |
47.02% |
47.02% |
47.02% |
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
|
|
|
|
| 1 |
The above
results have been reviewed by the Audit Committee and were taken on record by
the Board of Directors at its meeting held on October 24 ' 2008 |
| 2 |
The statutory
auditors of the Company have carried out Limited Review of the above
Financial Results of the Company for the period ended September 30, 2008. |
| 3 |
The financial
statements have been prepared in accordance with the Accounting Standard
prescribed by the Institute of Chartered Accountants of India. |
| 4 |
Since Walchand
TalentFirst Ltd. is a 100% subsidary of Walchand Peoplefirst Ltd, there is no Minority Interest. |
| 5 |
In
accordance with Accounting Standard
22 " Accounting for Taxes on Income", Walchand TalentFirst Ltd has
not recognised in its financial statements the deferred Tax Asset amounting
to Rs 112.28 Lacs for the want of
virtual certainty of realisation of such assets. |
| 6 |
No
Investor complaints were pending at opening and at the end of the quarter. |
|
|
|
|
|
|
|
|
|
Complaints received during the quarter - Nil |
|
|
|
|
|
|
|
|
|
| 7 |
Investment income includes dividend, interest
on securities and profit realised on sale of investments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8 |
For comparable
period September 30, 2007, there was
no subsidiary company at that time and hence no consolidated figures have
been shown for that period. |
| 9 |
Previous year's
figures have been regrouped / rearranged wherever necessary. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place: Mumbai, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT - WISE REVENUE RESULTS AND CAPITAL
EMPLOYED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
| |
PARTICULARS |
STANDALONE
-WPFL |
CONSOLIDATED |
| |
Quarter Ended |
Half Year Ended |
Year Ended |
Quarter |
Half Year |
Consolidated |
| |
30-Sep |
30-Sep |
31-Mar |
30-Sep |
30-Sep |
31-Mar |
| |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited
|
Unaudited |
Unaudited |
Audited
|
| |
|
2008 |
2007 |
2008 |
2007 |
2006 |
2008 |
2008 |
2008 |
2008 |
| 1 |
Segment Revenue: |
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
1.36 |
24.66 |
3.16 |
54.52 |
6.51 |
133.64 |
1.36 |
3.16 |
133.64 |
| |
b) Training
activities |
- |
277.92 |
- |
445.23 |
115.63 |
497.21 |
419.55 |
694.38 |
992.21 |
| |
c) Others - Profit from slump sale |
- |
- |
- |
- |
|
906.44 |
- |
- |
- |
| |
d) Unallocated |
- |
- |
- |
- |
0.90 |
- |
|
|
|
| |
Net Income from
Operations |
1.36 |
302.58 |
3.16 |
499.75 |
123.04 |
1537.29 |
420.91 |
697.54 |
1125.85 |
| 2 |
Segment Results
(PBIT) |
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
(2.50) |
17.69 |
(14.06) |
39.69 |
(164.51) |
30.32 |
(2.50) |
(14.06) |
30.32 |
| |
b) Training
activities |
- |
(49.89) |
- |
(134.61) |
(0.81) |
(154.66) |
52.55 |
(57.86) |
(487.51) |
| |
c) Other -
Profit from slump sale |
- |
- |
- |
- |
|
906.44 |
- |
- |
|
| |
Total |
(2.50) |
(32.20) |
(14.06) |
(94.92) |
(165.32) |
782.10 |
50.05 |
(71.92) |
(457.19) |
| |
Less : i) Interest Expenses |
(2.85) |
(0.37) |
(3.05) |
(0.77) |
0.25 |
(1.09) |
(6.03) |
(8.01) |
(1.35) |
| |
ii) Loss on Sales of Investments |
- |
- |
- |
- |
0.12 |
- |
- |
- |
- |
| |
ii) Interest Income |
9.24 |
- |
9.24 |
- |
(10.87) |
- |
9.24 |
9.24 |
- |
| |
|
|
|
|
|
|
|
|
|
|
| |
Total Profit
Before Taxation |
3.89 |
(32.57) |
(7.87) |
(95.69) |
(175.82) |
781.01 |
53.27 |
(70.68) |
(458.54) |
| 3 |
Capital Employed
(Segment Assets-Segment Liabilities) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
2,289.70 |
957.69 |
2,289.70 |
957.69 |
1103.00 |
2312.56 |
1433.64 |
1433.64 |
923.08 |
| |
b) Training
activities |
- |
139.10 |
- |
139.10 |
96.92 |
- |
(446.26) |
(446.26) |
148.93 |
| |
c) Unallocated |
(96.37) |
217.23 |
(96.37) |
217.23 |
233.92 |
(70.91) |
(101.07) |
(101.07) |
(70.91) |
| |
Total
|
2,193.33 |
1,314.02 |
2,193.33 |
1,314.02 |
1,433.84 |
2,241.65 |
886.30 |
886.30 |
1,001.10 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By order of the Board |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mumbai |
|
|
|
|
|
|
(PALLAVI JHA) |
|
|
October 24, 2008 |
|
|
|
|
|
|
Chairperson & Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|