| UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER AND NINE MONTH ENDED DECEMBER 31, 2008. |
|
|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
|
| |
PARTICULARS |
STANDALONE |
CONSOLIDATED |
|
| Quarter Ended |
Nine Months Ended |
Year Ended |
Quarter Ended |
Nine Months Ended |
Year Ended |
Year Ended |
| |
|
31-Dec |
31-Dec |
March 31 |
31-Dec |
31-Dec |
March 31 |
March 31 |
| |
Unaudited |
Unaudited
|
Audited |
Unaudited |
Unaudited |
Audited
|
Audited
|
| |
2008 |
2007 |
2008 |
2007 |
2008 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
(a)
Income from Operations -Training
& Consulting Income |
- |
52.64 |
- |
497.87 |
497.21 |
209.56 |
256.30 |
901.72 |
701.53 |
992.21 |
593.44 |
| |
'-Investment Income |
0.24 |
46.14 |
3.40 |
100.66 |
133.64 |
0.24 |
46.14 |
3.40 |
100.66 |
133.64 |
96.85 |
| |
'-Training Center Income |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
| |
(b) Other
Operating Income |
- |
- |
- |
- |
- |
5.87 |
- |
8.09 |
- |
- |
|
| |
Total (a+b) |
0.24 |
98.78 |
3.40 |
598.53 |
630.85 |
215.67 |
302.44
|
913.20 |
802.19 |
1,125.85 |
690.29 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
Expenditure |
|
|
|
|
|
|
|
|
|
|
|
| |
a) Staff Cost |
10.31 |
59.27 |
32.36 |
314.11 |
398.40 |
180.99 |
207.20 |
573.74 |
462.04 |
716.60 |
262.72 |
| b) Training
expenses |
- |
5.20 |
- |
119.06 |
92.27 |
26.01 |
45.27 |
68.22 |
159.13 |
167.72 |
95.45 |
| c) Other
Expenditure |
6.72 |
20.22 |
23.99 |
135.79 |
175.83 |
49.44 |
92.81 |
165.19 |
208.38 |
323.51 |
160.38 |
| d) Advertisement & Sales Promotion
Expenses |
- |
8.00 |
- |
56.65 |
44.28 |
6.28 |
100.22 |
36.94 |
148.87 |
151.63 |
73.05 |
| e) Rental Expenses |
0.12 |
3.05 |
0.25 |
17.26 |
25.05 |
62.07 |
40.62 |
163.30 |
54.83 |
114.16 |
|
| f) Royalty |
- |
7.63 |
- |
65.28 |
65.28 |
27.65 |
38.92 |
116.97 |
96.57 |
140.58 |
74.86 |
| g) Bad Debts/ Doubtful Assets Written Off |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
17.90 |
| g) Loss on sale of
Investments |
1.00 |
2.52 |
3.59 |
4.90 |
5.63 |
1.00 |
2.52 |
3.59 |
4.90 |
5.63 |
3.00 |
| |
h) Depreciation , Amortisation &
Impairment |
4.93 |
7.46 |
14.78 |
31.49 |
37.31 |
14.64 |
11.57 |
45.50 |
35.60 |
54.89 |
41.02 |
| |
j) Total |
23.08 |
113.35 |
74.97 |
744.54 |
844.05 |
368.08 |
539.13
|
1,173.46 |
1,170.32 |
1,674.72 |
|
| 3 |
Profit / (Loss) from Operations before Other Income, Interest
& Exceptional Items (1-2) |
(22.84) |
(14.57) |
(71.57) |
(146.01) |
(213.20) |
(152.41) |
(236.69) |
(260.25) |
(368.13) |
(548.87) |
|
| 4 |
Other Income |
32.64 |
17.17 |
70.64 |
53.71 |
88.86 |
34.85 |
17.22 |
74.13 |
53.76 |
91.68 |
73.95 |
| 5 |
Profit / (Loss) from Operations before Interest &
Exceptional Items (3 - 4) |
9.80 |
2.60 |
(0.93) |
(92.30) |
(124.34) |
(117.56) |
(219.47) |
(186.13) |
(314.37) |
(457.19) |
|
| 6 |
Interest |
0.38 |
0.16 |
3.43 |
0.94 |
1.09 |
5.45 |
0.29 |
13.45 |
1.07 |
1.35 |
1.54 |
| |
Total (4+5) |
66.13 |
232.07 |
151.51 |
1,305.43 |
1,440.50 |
506.49 |
639.60
|
1,988.11 |
1,712.96 |
2,436.41 |
803.88 |
| |
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Profit / (Loss) after Interest
but |
(65.89) |
(133.29) |
(148.12) |
(706.90) |
(809.65) |
(942.94) |
(373.05) |
(1,074.92) |
(1,207.80) |
(1,310.55) |
(113.59) |
| |
before Depreciation and Taxation |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
(LOSS)/ PROFIT
BEFORE EXCEPTIONAL ITEM & TAX |
(70.82) |
(140.75) |
(162.89) |
(738.39) |
(846.96) |
(957.58) |
(384.62) |
(1,120.42) |
(1,243.40) |
(1,365.44) |
(154.61) |
| 7 |
Profit / (Loss) from Operations before Exceptional Items (5 - 6) |
9.42 |
2.44 |
(4.36) |
(93.24) |
(125.43) |
(123.01) |
(219.76) |
(199.58) |
(315.44) |
(458.54) |
|
| 8 |
Exceptional Item
(Profit on Sale of Training Business ) |
- |
775.68 |
- |
775.68 |
906.44 |
- |
- |
- |
- |
|
- |
| |
Exceptional Item
(Provision for income tax written back ) |
|
- |
|
- |
- |
- |
- |
- |
- |
- |
|
| 9 |
Profit
/ (Loss) from ordinary activities before Tax
(7+ 8 ) |
9.42 |
778.12 |
(4.36) |
682.44 |
781.01 |
(123.01) |
(219.76) |
(199.58) |
(315.44) |
(458.54) |
(154.61) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| 10 |
Tax Expenses |
|
|
|
|
|
- |
|
|
|
|
|
| |
-
Fringe Benefit Tax |
(0.06) |
(2.70) |
(0.56) |
(7.50) |
(8.00) |
(2.26) |
(2.70) |
(6.46) |
(7.50) |
(9.00) |
(5.73) |
| - Income Tax - Current period |
- |
(75.00) |
- |
(75.00) |
(81.45) |
- |
(75.00) |
- |
(75.00) |
(81.45) |
|
| - Income Tax - Earlier year (net of
expenses) |
(0.00) |
- |
5.21 |
- |
|
(0.00) |
- |
5.21 |
- |
- |
0.00 |
| -
Wealth Tax |
(0.78) |
(0.78) |
(2.34) |
(2.34) |
(3.13) |
(0.78) |
(0.78) |
(2.34) |
(2.34) |
(3.13) |
(3.12) |
| - Provision for Fringe Benefit Tax of
earlier years |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(0.52) |
| -
Deferred Tax |
(62.70) |
(31.57) |
(100.38) |
(6.17) |
(53.04) |
(62.70) |
(31.57) |
(100.38) |
(6.17) |
(53.04) |
227.67 |
| |
Total |
(63.54) |
(110.05) |
(98.07) |
(91.01) |
(145.62) |
(65.74) |
(110.05) |
(103.97) |
(91.01) |
(146.62) |
|
| 11 |
Profit
/ (Loss) from ordinary activities after Tax
(9 - 10) |
(54.12) |
668.07 |
(102.43) |
591.43 |
635.39 |
(188.76) |
(329.81) |
(303.55) |
(406.45) |
(605.16) |
64.73 |
| 12 |
Extraordinary Items |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
| 13 |
Net
Profit / (Loss) for the period (11 +- 12) |
(54.12) |
668.07 |
(102.43) |
591.43 |
635.39 |
(188.76) |
(329.81) |
(303.55) |
(406.45) |
(605.16) |
|
| 14 |
Paid-up Equity Share Capital |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
| |
(Nominal Value of Rs.100/- each) |
|
| 15 |
Reserves
excluding revaluation reserve |
|
- |
|
- |
1,956.77 |
- |
- |
- |
- |
716.22 |
1,356.09 |
| 16 |
Basic
& Diluted EPS before and after Extraordinary items for the period. (not
to be annualized) (Rs.) |
(19.00) |
234.50 |
(35.95) |
207.60 |
223.03 |
(66.26) |
(115.77) |
(106.55) |
(142.67) |
(212.42) |
22.72 |
| |
|
| |
Diluted
EPS before and after Extraordinary items for the period. (not to be
annualized) (Rs.) |
(19.00) |
234.50 |
(35.95) |
207.60 |
223.03 |
(66.26) |
(115.77) |
(106.55) |
(142.67) |
(212.42) |
0.00 |
| |
|
| 17 |
Dividend
Per Share ( DPS) |
- |
- |
- |
- |
10.00 |
- |
- |
- |
- |
10.00 |
|
| 18 |
Aggregate of
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
| |
(a) Number of
Shares |
133,952 |
133,952 |
133,952 |
133,952 |
133,952 |
133,952 |
133,952 |
133,952 |
133,952 |
133,952 |
133,790 |
| |
(b) Percentage
of Shareholding |
47.02% |
47.02% |
47.02% |
47.02% |
47.02% |
47.02% |
47.02% |
47.02% |
47.02% |
47.02% |
46.96% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
|
|
|
|
|
|
| 1 |
The above
results have been reviewed by the Audit Committee and were taken on record by
the Board of Directors at its meeting held on January 27, 2009 |
|
| 2 |
The statutory
auditors of the company have carried out limited review of the above
financial results of the company for the quarter and nine months ended
December 31, 2008. |
|
| 3 |
Consolidated
financial results and consolidated segment results for the quarter ended Dec,
2007 and nine months period ended Dec, 2007 have not been subjected to
limited review of statutory auditors as the company had not opted to submit
the consolidated quarterly results to the stock exchange at that point of
time. |
|
| 4 |
The financial
statements have been prepared in accordance with the Accounting Standard
prescribed by the Institute of Chartered Accountants of India. |
|
| 5 |
Since Walchand
TalentFirst Ltd. is a 100% subsidary of Walchand PeopleFirst Ltd, there is no minority interest. |
|
| 6 |
No
Investor complaints were pending at opening and at the end of the quarter. |
|
|
|
|
|
|
|
|
|
|
Complaints received & resolved during the quarter - One |
|
|
|
|
|
|
|
|
|
|
| 7 |
Investment income includes dividend, interest
on securities and profit realised on sale of investments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8 |
Previous year's
figures have been regrouped / rearranged wherever necessary. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place: Mumbai, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT - WISE REVENUE RESULTS AND CAPITAL
EMPLOYED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs. In Lacs) |
(Rs. In Lacs) |
| |
|
STANDALONE |
CONSOLIDATED |
|
| |
PARTICULARS |
Quarter Ended |
9M Ended |
Year Ended |
Quarter |
Nine Months Ended |
Year Ended |
Year Ended |
| |
|
31-Dec |
31-Dec |
March 31 |
December 31 |
December 31 |
March 31 |
March 31,2007 |
| |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited
|
Audited |
| |
|
2008 |
2007 |
2008 |
2007 |
2008 |
2008 |
2007 |
2008 |
2007 |
2008 |
|
| 1 |
Segment Revenue: |
|
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
0.24 |
46.14 |
3.40 |
100.66 |
133.64 |
0.24 |
46.14 |
3.40 |
100.66 |
133.64 |
94.75 |
| |
b) Training
& Consulting Income |
- |
52.64 |
- |
497.87 |
497.21 |
215.43 |
256.30 |
909.81 |
701.53 |
992.21 |
593.44 |
| |
c) Profit from
slump sale |
- |
775.68 |
- |
775.68 |
906.44 |
- |
- |
- |
- |
- |
|
| |
d) Unallocated |
- |
- |
- |
- |
- |
|
|
|
|
|
2.10 |
| |
Net Income from
Operations |
0.24 |
874.46 |
3.40 |
1374.21 |
1537.29 |
215.67 |
302.44 |
913.20 |
802.19 |
1125.85 |
690.29 |
| 2 |
Segment Results
(PBIT) |
|
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
(22.84) |
44.32 |
(71.57) |
83.85 |
30.32 |
(22.84) |
0.00 |
(71.57) |
0.00 |
30.32 |
(117.32) |
| |
b) Training
& Consulting Income |
- |
(11.01) |
- |
(113.97) |
(154.66) |
(129.58) |
(219.47) |
(188.69) |
(314.37) |
(487.51) |
18.86 |
| |
c) Profit from
slump sale |
- |
- |
- |
- |
906.44 |
- |
- |
- |
- |
- |
|
| |
Total |
(22.84) |
33.31 |
(71.57) |
(30.12) |
782.10 |
(152.41) |
(219.47) |
(260.25) |
(314.37) |
(457.19) |
|
| |
Less : i) Interest Expenses |
(0.38) |
(0.16) |
(3.43) |
(0.94) |
(1.09) |
(5.45) |
(0.29) |
(13.45) |
(1.07) |
(1.35) |
1.54 |
| |
ii) Loss on Sales of Investments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.00 |
| |
ii) Unallocable Expenses (net of
unallocable income) |
32.64 |
744.97 |
70.64 |
713.50 |
- |
34.85 |
- |
74.13 |
- |
- |
(54.62) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total Profit
Before Taxation |
9.42 |
778.12 |
(4.36) |
682.44 |
781.01 |
(123.01) |
(219.76) |
(199.58) |
(315.44) |
(458.54) |
(154.61) |
| 3 |
Capital Employed
(Segment Assets-Segment Liabilities) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) Investment
activities |
2,265.72
|
1958.76 |
2,265.72
|
1958.76 |
2312.57 |
734.93 |
2203.28 |
734.93 |
2203.28 |
923.09 |
1046.56 |
| |
b) Training
& Consulting Income |
- |
226.13 |
- |
226.13 |
- |
89.12 |
(222.20) |
89.12 |
(222.20) |
148.93 |
163.66 |
| |
c) Unallocated |
(126.49) |
29.12 |
(126.49) |
29.12 |
(70.91) |
(126.49) |
29.12 |
(126.49) |
29.12 |
(70.91) |
225.04 |
| |
Total
|
2,139.23
|
2,214.02
|
2,139.23
|
2,214.02 |
2,241.66 |
697.57 |
2,010.21 |
697.57 |
2,010.21 |
1,001.11 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By order of the Board |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mumbai |
|
|
|
|
(PALLAVI JHA) |
|
|
|
|
|
|
January 27, 2009 |
|
|
|
|
Chairperson & Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|