| WALCHAND PEOPLEFIRST LIMITED | |||||||||||
| Rs. In Lacs | |||||||||||
| CASH FLOW STATEMENT | |||||||||||
| Annexed to the Balance Sheet for the Year Ended 31st March ,2009 | |||||||||||
| 2008-2009 | 2007-2008 | 2007-2008 | 2007-2008 | ||||||||
| Continuing Activity | Discontinuing Activity | ||||||||||
| Cash Flow From Operating Activities : | |||||||||||
| Net Profit Before Tax and after | 29.21 | 29.60 | 751.41 | 781.01 | |||||||
| Extraordinary items | |||||||||||
| Adjustments for :- | |||||||||||
| Provision W/back( Aris Agro) | - | ||||||||||
| Depreciation/Impairment | 19.60 | 23.11 | 14.20 | 37.31 | |||||||
| Profit on Sale of Investments | (0.34) | (99.88) | (99.88) | ||||||||
| Dividend Income (Reced.) | (9.01) | (25.93) | (25.93) | ||||||||
| Interest Income ( Reced.) | (19.47) | (7.84) | 0.01 | (7.83) | |||||||
| Profit on sale of Training Business | - | - | (906.44) | (906.44) | |||||||
| Interest Expenses | 4.49 | 0.72 | 0.37 | 1.09 | |||||||
| Provision no longer required (investment) | |||||||||||
| Profit on sale of Fixed Asset | (1.85) | (0.59) | (0.59) | ||||||||
| Loss on sale of Assets | - | 0.10 | 0.10 | ||||||||
| Fixed Assets Written Off | 1.95 | ||||||||||
| Bad Debts Written Off | - | 12.50 | 12.50 | ||||||||
| Provision for Doubtful Advances Written Back | - | (25.00) | (25.00) | ||||||||
| Provision for diminition in value of Investments | - | 0.31 | 0.31 | ||||||||
| Loss on sale of Investments | 3.59 | 5.63 | 5.63 | ||||||||
| Excess Provision for expense Written Back | (1.26) | 0.11 | (0.11) | ||||||||
| (2.31) | (104.26) | (904.36) | (1,008.84) | ||||||||
| 26.90 | (74.66) | (152.95) | (227.83) | ||||||||
| Adjustment for :- | |||||||||||
| Trade Receivables | (52.50) | (211.10) | (139.79) | (350.89) | |||||||
| Trade Payables | 6.74 | 30.82 | 233.36 | 264.18 | |||||||
| (45.76) | (180.28) | 93.57 | (86.71) | ||||||||
| Cash Generated from Operations | (18.86) | (254.94) | (59.38) | (314.54) | |||||||
| Direct Taxes Paid | (10.49) | (75.99) | (75.99) | (75.99) | |||||||
| Net Cash Flow From Operating Activities | (29.35) | (330.93) | (59.38) | (390.53) | |||||||
| Cash Flow From Investing Activities : | |||||||||||
| Purchase of Fixed Assets | (0.33) | (9.53) | (16.75) | (26.28) | |||||||
| Sale of Fixed Assets | 3.57 | 2.55 | 2.55 | ||||||||
| Purchase of Investments | (23.09) | (1,501.08) | (1,501.08) | ||||||||
| Purchase of Investments- Subsidiary | (300.00) | ||||||||||
| Sale of Investments | 31.37 | 2,119.39 | 2119.39 | ||||||||
| Repayment of Intercorporate Deposits | 52.00 | 25.00 | 25.00 | ||||||||
| Loan given to Subisidary Company | (44.53) | ||||||||||
| Application Money Pending Allotment | 251.06 | (251.06) | (251.06) | ||||||||
| Dividend Income (Reced.) | 9.01 | 26.11 | 26.11 | ||||||||
| Interest Income ( Reced.) | 19.61 | 7.84 | (0.01) | 7.83 | |||||||
| Net Cash Flows From Investing Activities | (1.31) | 419.22 | (16.76) | 402.46 | |||||||
| Cash Flow From Financing Activities | |||||||||||
| Borrowing - inter company | 33.50 | - | - | ||||||||
| Repayments of Borrowings | (2.98) | (2.78) | (0.46) | (3.24) | |||||||
| Interest paid | (4.49) | (0.72) | (0.37) | (1.09) | |||||||
| Payment to Preference share holders | (0.01) | (0.01) | (0.01) | ||||||||
| Dividend Paid | (27.73) | (29.79) | (29.79) | ||||||||
| Dividend Tax Paid | (4.84) | (4.84) | (4.84) | ||||||||
| Net Cash Used in Financing Activities | (6.55) | (38.14) | (0.83) | (38.97) | |||||||
| Net Decrease in Cash & Cash Equivalents | (37.21) | 50.15 | (76.97) | (27.04) | |||||||
| Cash & Cash Equivalents as at 01.04.2008 | |||||||||||
| Cash on Hand | 0.26 | 0.47 | |||||||||
| Bank Balances | 43.47 | 43.73 | 70.30 | 70.77 | |||||||
| Cash & Cash Equivalents as at 31.03.2009 | |||||||||||
| Cash on Hand | 0.29 | 0.26 | |||||||||
| Bank Balances | 6.23 | 43.47 | |||||||||
| 6.52 | 43.73 | ||||||||||
| For Haribhakti & Co. | FOR AND ON BEHALF OF THE BOARD OF DIRECTORS | ||||||||||
| Chartered Accountants | |||||||||||
| PALLAVI JHA __________________________ | |||||||||||
| Chairperson & Managing Director | |||||||||||
| SANJAY JHA __________________________ | |||||||||||
| RAKESH RATHI | Whole Time Director | ||||||||||
| Partner | |||||||||||
| HARSHAD MANE _________________________ | |||||||||||
| Company Secretary | |||||||||||
| SURESH JHANWAR _________________________ | |||||||||||
| Associate Vice President - Finance | |||||||||||
| Mumbai | |||||||||||
| Date : 28.04.2009 | |||||||||||