| WALCHAND PEOPLEFIRST LIMITED | |||||||||
| ( Formerly known as Walchand Capital Ltd.) | |||||||||
| Registered Office: 5, Construction House, Walchand Hirachand Marg, | |||||||||
| Ballard Estate, Mumbai 400 001. | |||||||||
| AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED MARCH 31, 2009. | |||||||||
(Rs. in Lacs) |
|||||||||
| PARTICULARS | STANDALONE | CONSOLIDATED | |||||||
| Quarter Ended | Year Ended | Quarter Ended | Year Ended | ||||||
| 31-Mar | 31-Mar | 31-Mar | 31-Mar | ||||||
| Unaudited | Audited | Unaudited | Audited | ||||||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||
| 1 | (a) Income from Operations -Training & Consulting Income | - | - | - | 497.87 | 266.34 | 291.34 | 1,168.06 | 992.87 |
| '-Investment Income | 25.42 | 32.98 | 28.82 | 133.64 | 7.21 | 32.98 | 10.61 | 133.64 | |
| (b) Other Operating Income | - | - | - | - | - | - | 8.45 | - | |
| Total (a+b) | 25.42 | 32.98 | 28.82 | 631.51 | 273.55 | 324.32 | 1,187.11 | 1,126.51 | |
| 2 | Expenditure | ||||||||
| a) Staff Cost | 10.36 | 45.81 | 42.72 | 415.98 | 148.05 | 254.57 | 720.41 | 716.61 | |
| b) Training expenses | - | - | - | 92.27 | 19.91 | 35.38 | 88.13 | 167.72 | |
| c) Other Expenditure | 9.21 | 39.36 | 33.20 | 158.25 | 91.89 | 88.34 | 270.35 | 323.51 | |
| d) Advertisement & Sales Promotion Expenses | - | - | - | 44.28 | (0.57) | 2.77 | 37.34 | 151.64 | |
| e) Rental Expenses | 0.02 | 7.79 | 0.27 | 25.05 | 30.45 | 59.33 | 180.88 | 114.16 | |
| f) Royalty | - | - | - | 65.28 | 28.24 | 44.01 | 145.22 | 140.58 | |
| g) Loss on sale of Investments | - | 0.73 | 3.59 | 5.63 | - | 0.73 | 3.59 | 5.63 | |
| h) Depreciation , Amortisation & Impairment | 4.82 | 5.82 | 19.60 | 37.31 | 15.19 | 19.28 | 60.69 | 54.88 | |
| j) Total | 24.41 | 99.51 | 99.38 | 844.05 | 333.16 | 504.41 | 1,506.62 | 1,674.73 | |
| 3 | Profit /(Loss) from Operations before Other Income, Interest & Exceptional Items (1-2) | 1.01 | (66.53) | (70.56) | (212.54) | (59.63) | (180.09) | (319.51) | (548.22) |
| 4 | Other Income | 33.62 | 34.49 | 104.26 | 88.20 | 67.14 | 37.26 | 141.27 | 91.02 |
| 5 | Profit /(Loss)from Operations before Interest & Exceptional Items (3 + 4) | 34.62 | (32.04) | 33.70 | (124.34) | 7.51 | (142.83) | (178.24) | (457.20) |
| 6 | Interest | 1.06 | 0.15 | 4.49 | 1.09 | 5.70 | 0.28 | 19.15 | 1.35 |
| 7 | Profit/(Loss) from Operations before Exceptional Items (5 - 6) | 33.57 | (32.19) | 29.21 | (125.43) | 1.81 | (143.11) | (197.40) | (458.55) |
| 8 | Exceptional Item (Profit on Sale of Training Business ) | - | 130.76 | - | 906.44 | - | - | - | - |
| 9 | Profit/(Loss) from ordinary activities before Tax (7+ 8 ) | 33.57 | 98.57 | 29.21 | 781.01 | 1.81 | (143.11) | (197.40) | (458.55) |
| 10 | Tax Expenses | - | |||||||
| - Fringe Benefit Tax | (0.18) | (2.70) | (0.74) | (8.00) | (2.17) | (1.50) | (8.63) | (9.00) | |
| - Income Tax - Current period | (2.58) | (75.00) | (2.58) | (81.45) | (2.58) | (6.45) | (2.58) | (81.45) | |
| - Income Tax - Earlier year (net of expenses) | (0.00) | - | 5.21 | - | (0.00) | - | 5.21 | - | |
| - Wealth Tax | (0.81) | (0.78) | (3.15) | (3.13) | (0.81) | (0.79) | (3.15) | (3.13) | |
| - Deferred Tax | (46.20) | (31.57) | (146.58) | (53.04) | (46.20) | (46.87) | (146.58) | (53.04) | |
| Total | (49.77) | (110.05) | (147.83) | (145.62) | (51.76) | (111.05) | (155.73) | (146.62) | |
| 11 | Profit/(Loss) from ordinary activities after Tax (9 - 10) | (16.20) | (11.48) | (118.63) | 635.39 | (49.96) | (254.16) | (353.13) | (605.17) |
| 12 | Extraordinary Items | - | - | - | - | - | - | - | - |
| 13 | Net Profit / (Loss) for the period (11 +- 12) | (16.20) | (11.48) | (118.63) | 635.39 | (49.96) | (254.16) | (353.13) | (605.17) |
| 14 | Paid-up Equity Share Capital | 284.89 | 284.89 | 284.89 | 284.89 | 284.89 | 284.89 | 284.89 | 284.89 |
| (Nominal Value of Rs.100/- each) | |||||||||
| 15 | Reserves excluding revaluation reserve | - | 1,838.13 | 1,956.77 | - | - | 414.56 | 716.22 | |
| 16 | Basic & Diluted EPS before and after Extraordinary items for the period. (not to be annualized) (Rs.) | (5.69) | (4.03) | (41.64) | 223.03 | (17.54) | (89.21) | (123.95) | (212.42) |
| 17 | Aggregate of Public Shareholding | ||||||||
| (a) Number of Shares | 133,952 | 133,952 | 133,952 | 133,952 | 133,952 | 133,952 | 133,952 | 133,952 | |
| (b) Percentage of Shareholding | 47.02% | 47.02% | 47.02% | 47.02% | 47.02% | 47.02% | 47.02% | 47.02% | |
| 18 | Promoters and promoter group Shareholding | ||||||||
| (a) Pledged/ Encumbered | NIL | NIL | NIL | NIL | |||||
| - Number of shares | |||||||||
| - Percentage of shares( as a% of the total shareholding | |||||||||
| of promotor and promotor group) | |||||||||
| - Percentage of shares( as a% of the total share capital | |||||||||
| of the company.) | |||||||||
| (b) Non - encumbered | NIL | NIL | NIL | NIL | |||||
| - Number of shares | |||||||||
| - Percentage of shares( as a% of the total shareholding | |||||||||
| of promotor and promotor group) | |||||||||
| of promotor and promotor group) | |||||||||
| of the company.) | |||||||||
| NOTES: | |||||||||
| 1 | The above results have been reviewed by the Audit Committee and were taken on record by the Board of Directors at its meeting held on April 28, 2009 | ||||||||
| 2 | The financial statements have been prepared in accordance with the Accounting Standard prescribed by the Institute of Chartered Accountants of India. | ||||||||
| 3 | During the Previous Year w.e.f. October 24, 2007 the Company has transferred its Training Business to own subsidiary Walchand TalentFirst Ltd. resulting into profit of Rs.906.44 lacs. Hence Previous year's figures are not comparable | ||||||||
| 4 | Walchand TalentFirst Ltd. is a 96.68% subsidary of Walchand Peoplefirst Ltd, hence there is Minority Interest of 3.32%. | ||||||||
| 5 | In accordance with Accounting Standard 22 " Accounting for Taxes on Income", Walchand TalentFirst Ltd has not recognised in its financial statements the deferred Tax Asset amounting to Rs 165.07 Lacs . | ||||||||
| 6 | No Investor complaints were pending at opening and at the end of the quarter. | ||||||||
| Complaints received & resolved during the quarter - Nil | |||||||||
| 7 | Investment income includes dividend, interest on securities and profit realised on sale of investments. | ||||||||
| 8 | Previous year's figures have been regrouped / rearranged wherever necessary. | ||||||||
| Place: Mumbai, | |||||||||
| April 28, 2009 | |||||||||
| SEGMENT - WISE REVENUE RESULTS AND CAPITAL EMPLOYED | |||||||||
| (Rs. in Lacs) | |||||||||
| STANDALONE | CONSOLIDATED | ||||||||
| PARTICULARS | Quarter Ended | Year Ended | Quarter Ended | Year Ended | |||||
| 31-Mar | 31-Mar | 31-Mar | 31-Mar | ||||||
| Unaudited | Audited | Unaudited | Audited | ||||||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||
| 1 | Segment Revenue: | ||||||||
| a) Investment activities | 25.42 | 32.98 | 28.82 | 66.17 | 25.42 | 32.98 | 28.82 | 133.64 | |
| b) Training & Consulting Income | - | 0.00 | - | 497.87 | 266.69 | 290.68 | 1176.50 | 992.87 | |
| c) Profit from slump sale | - | - | 906.44 | - | - | - | - | ||
| Net Income from Operations | 25.42 | 32.98 | 28.82 | 1470.48 | 292.11 | 323.66 | 1205.32 | 1126.51 | |
| 2 | Segment Results (PBIT) | ||||||||
| a) Investment activities | 1.01 | (26.01) | (70.56) | 114.55 | 87.06 | 30.32 | 15.49 | 30.32 | |
| b) Training & Consulting Income | - | (40.12) | - | (154.66) | (5.04) | (173.14) | (193.73) | (487.52) | |
| c) Profit from slump sale | - | - | - | 906.44 | - | - | - | - | |
| Total | 1.01 | (66.13) | (70.56) | 866.33 | 82.02 | (142.82) | (178.24) | (457.20) | |
| Less : i) Interest Expenses | (1.06) | (0.15) | (4.49) | (1.09) | (5.70) | (0.28) | (19.15) | (1.35) | |
| ii) Unallocable Expenses (net of unallocable income | 33.62 | 34.09 | 104.26 | (84.23) | (74.13) | - | - | ||
| Total Profit Before Taxation | 33.57 | (32.19) | 29.21 | 781.01 | 2.19 | (143.10) | (197.39) | (458.55) | |
| 3 | Capital Employed (Segment Assets-Segment Liabil | ||||||||
| a) Investment activities | 445.99 | 605.91 | 445.99 | 558.47 | |||||
| b) Training & Consulting Income | - | 0.00 | (55.75) | 96.05 | |||||
| c) Unallocated | (176.77) | (70.91) | 350.71 | 339.90 | |||||
| Total | 269.22 | 535.00 | - | - | 740.95 | 994.41 | |||
| Mumbai | |||||||||
| April 28, 2009 | |||||||||