| WALCHAND PEOPLEFIRST LIMITED | ||||||
| ( Formerly Known as Walchand Capital Ltd.) | ||||||
| Registered Office: 5, Construction House, Walchand Hirachand Marg, | ||||||
| Ballard Estate, Mumbai 400 001. | ||||||
| AUDITED FINANCIAL RESULTS FOR THE FINANCIAL YEAR ENDED MARCH 31, 2007. | (Rs. In Lacs) | |||||
| PARTICULARS | Nine Months Ended | Three Months Ended | Year Ended | Year Ended | ||
| December 31 | March 31 | March 31 | March 31 | |||
| Unaudited | Audited Unaudited | Audited | Audited | |||
| 2006 | 2007 | 2006 | 2007 | 2006 | ||
| 1 | Dale Carnegie Income | 371.93 | 221.51 | 93.39 | 593.44 | 317.87 |
| 2 | Investment Income | 58.98 | 37.87 | 41.19 | 96.85 | 86.79 |
| 3 | Other Income | 53.23 | 20.72 | 85.48 | 73.95 | 166.14 |
| 4 | Provision written Back ( Investments ) | 0.00 | 0.00 | 0.00 | 0.00 | 19.09 |
| Total Revenue | 484.14 | 280.10 | 220.06 | 764.24 | 589.89 | |
| 5 | Total Expenditure | |||||
| a) Staff Cost | 180.05 | 82.68 | 40.05 | 262.72 | 126.69 | |
| b) Training expenses | 70.08 | 25.37 | 11.90 | 95.45 | 62.73 | |
| c) Other Expenditure | 123.98 | 36.40 | 50.24 | 160.38 | 152.34 | |
| d) Advertisemnet & Sales Promotion Expenses | 58.99 | 14.06 | 25.97 | 73.05 | 49.98 | |
| e) Royalty | 47.60 | 27.26 | 11.51 | 74.86 | 40.45 | |
| f) Bad Debts/ Doubtful Assets Written Off | 0.00 | 17.90 | 68.97 | 17.90 | 68.97 | |
| g) Loss on sale of Investments | 2.10 | 0.90 | 0.31 | 3.00 | 19.29 | |
| 6 | Interest | 1.16 | 0.38 | 1.51 | 1.54 | 1.64 |
| Total Expenditure | 483.95 | 204.95 | 210.46 | 688.90 | 522.09 | |
| 7 | Gross Profit/(Loss) after Interest but | 0.19 | 75.15 | 9.60 | 75.34 | 67.80 |
| before Depreciation and Taxation | ||||||
| 8 | Depreciation , Amortisation & Impairment | 29.51 | 11.52 | 13.64 | 41.02 | 39.16 |
| 9 | Profit/(Loss) before Tax(7-8) | (29.32) | 63.63 | (4.04) | 34.32 | 28.64 |
| 10 | Provision for Taxation | |||||
| - Fringe Benefit Tax | 3.96 | 1.77 | 0.91 | (5.73) | 5.06 | |
| - Current Tax | 0.00 | 3.12 | 0.76 | (3.12) | 3.24 | |
| - Provision for Tax Earlier years | 0.52 | - | 0.00 | (0.52) | 0.00 | |
| - Deferred Tax | 0.00 | 227.67 | 0.00 | 227.67 | 0.00 | |
| 11 | Net Profit/(Loss) (9-10) | (33.80) | 296.19 | (5.71) | 252.62 | 20.34 |
| 12 | Provision for Income Tax Written back ( Earlier Years ) | 0.00 | 0.00 | 14.66 | 0.00 | 14.66 |
| 13 | Net Profit/(Loss) after adjustments (11+12) | (33.80) | 296.19 | 8.95 | 252.62 | 35.00 |
| 14 | Paid-up Equity Share Capital | 284.89 | 284.89 | |||
| (Face Value of Rs.100/- Each) | ||||||
| 15 | Reserves excluding revaluation reserve | 1356.09 | 1136.81 | |||
| 16 | Basic and Diluted EPS (Rs.) (Before Interest on Income Tax | (13.40) | 100.53 | 3.14 | 87.13 | (12.37) |
| Refund) | ||||||
| 17 | Basic and Diluted EPS (Rs.) | (11.86) | 100.53 | 3.14 | 88.67 | 12.29 |
| 18 | Aggregate of Public Shareholding | |||||
| (a) Number of Shares | 143,093 | 133,790 | 143,093 | 133,790 | 143,093 | |
| (b) Percentage of Shareholding | 50.23% | 46.96% | 50.23% | 46.96% | 50.23% | |
| NOTES: | ||||||
| 1 | The above results have been reviewed by The Audit Committee and were taken on record by the Board | |||||
| of Directors at its meeting held on April 26,2007 | ||||||
| 2 | The Company has relinquished it's status of Non Banking Financial Company during the year. | |||||
| 3 | The Company has recognised Deferred Tax Asset amounitng to Rs. 227.67 lacs in accordance with Accounting Standard 22 | |||||
| " Accounting Taxes On Income " | ||||||
| 4 | Line No. 3 (Other Income) : Previous year figures includes one time interest income of Rs. 70.23 lacs received on Refund of Income Tax. | |||||
| 5 | A dividend of 10% has been recommended at the Board Meeting subject to the approval of Shareholders . | |||||
| 6 | Previous year's figures have been regrouped/rearranged wherever necessary. | |||||
| 7 | There were no Investor complaints pending at opening and closing of the quarter. One complaint was received & resolved | |||||
| during the quarter. | ||||||
| SEGMENT - WISE REVENUE RESULTS AND CAPITAL EMPLOYED | ||||||
| (Rs. In Lacs) | ||||||
| PARTICULARS | Nine Months Ended | Three Months Ended | Year Ended | Year Ended | ||
| Dec 31,2006 | March 31 | March 31,2007 | March 31,2006 | |||
| Unaudited | Unaudited | Audited | Audited | |||
| 2006 | 2007 | 2006 | ||||
| 1 | Segment Revenue: | |||||
| a) | Investment activities | 110.11 | 58.59 | 125.77 | 168.71 | 271.47 |
| b) | Dale Carnegie Training Division | 371.93 | 221.51 | 93.39 | 593.44 | 317.87 |
| c) | Unallocated | 2.10 | 0.00 | 0.90 | 2.10 | 3.60 |
| Income from Operations | 484.14 | 280.10 | 220.06 | 764.24 | 592.94 | |
| 2 | Segment Results (PBT) | |||||
| a) | Investment activities | 39.26 | 32.35 | 25.37 | 71.62 | 80.48 |
| b) | Dale Carnegie Training Division | (26.69) | 45.55 | (9.87) | 18.86 | 3.82 |
| c) | Less: Financial Expenses | 1.16 | 0.38 | 1.51 | 1.54 | 1.64 |
| d) | Less Unallocable Expenses net of | |||||
| unallocable income) | (40.73) | (14.39) | (18.03) | (55.12) | (54.02) | |
| 3 | Total Profit Before Taxation | (29.32) | 63.63 | (4.04) | 34.32 | 28.64 |
| 4 | Capital Employed (Segment Assets- | |||||
| Segment Liabilities) | 1,413.31 | 1,421.71 | ||||
| Note: | ||||||
| Segmental Capital employed: | ||||||
| Assets & Liabilities used by the Company can not be directly attributable /allocate to the reportable | ||||||
| segments, hence capital employed shown above is consolidated figure. | ||||||
| By order of the Board | ||||||
| Mumbai, | (PALLAVI JHA) | |||||
| April 26th ,2007 | Chairperson & Managing Director | |||||