|
|
|
|
|
|
|
| Unaudited
Financial Results for the Quarter and Nine Months ended December 31, 2007 |
Rs. In Lacs |
| Particulars |
Quarter Ended 31st December |
Nine Months Ended 31st December |
Year Ended
31st March |
| |
|
Unaudited |
Unaudited |
Audited
|
| |
|
2007 |
2006 |
2007 |
2006 |
2007 |
| 1 |
Net Sales / Income from
Operations |
|
|
|
|
|
| |
Training Income |
52.64 |
120.95 |
497.87 |
371.93 |
593.44 |
| |
Investment Income |
46.14 |
35.96 |
100.66 |
58.98 |
96.85 |
| 2 |
Other Income |
17.17 |
15.79 |
53.71 |
53.23 |
73.95 |
| |
|
|
|
|
- |
- |
| 3 |
Total Income
(1+2) |
115.95 |
172.70 |
652.24 |
484.14 |
764.24 |
| |
|
|
|
|
|
|
| 4 |
Expenditure |
|
|
|
|
|
| |
a) Staff Cost |
59.27 |
75.17 |
314.11 |
180.05 |
262.72 |
| |
b) Training
Expenses |
5.20 |
30.97 |
119.06 |
70.08 |
95.45 |
| |
c) Other
Expenditure |
23.27 |
56.48 |
153.05 |
123.98 |
160.38 |
| |
d) Advertisement
& Sales Promotion Expenses |
8.00 |
9.17 |
56.65 |
58.99 |
73.05 |
| |
e) Royalty |
7.63 |
15.33 |
65.28 |
47.60 |
74.86 |
| |
f) Bad Debts/Doubtful
Assets Written Off |
- |
- |
- |
- |
17.90 |
| |
g) Loss on sale
of Investments |
2.52 |
0.70 |
4.90 |
2.10 |
3.00 |
| |
h) Depreciation ,
Amortisation & Impairment |
7.46 |
10.86 |
31.49 |
29.50 |
41.02 |
| |
i) Total |
113.35 |
198.68 |
744.54 |
512.30 |
728.38 |
| 5 |
Interest |
0.16 |
0.69 |
0.94 |
1.16 |
1.54 |
| 6 |
Exceptional Items |
|
|
|
|
|
| |
Profit on Slump Sale of
Training Business |
775.68 |
- |
775.68 |
- |
- |
| |
|
|
|
|
|
|
| 7 |
Profit/(Loss) from
Ordinary Activities before Tax (
3-4-5+6) |
778.11 |
(26.67) |
682.44 |
(29.32) |
34.32 |
| |
|
|
|
|
|
|
| 8 |
Tax Expenses |
|
|
|
|
|
| |
Fringe
Benefit Tax |
(2.70) |
(1.75) |
(7.50) |
(3.96) |
(5.73) |
| |
Current Tax |
(75.00) |
- |
(75.00) |
- |
- |
| |
Wealth Tax |
(0.78) |
- |
(2.34) |
- |
(3.12) |
| |
Provision for
Fringe Benefit Tax of earlier years |
- |
(0.52) |
- |
(0.52) |
(0.52) |
| |
Deferred Tax |
(31.57) |
- |
(6.17) |
- |
227.67 |
| |
|
(110.05) |
(2.27) |
(91.01) |
(4.48) |
218.30 |
| 9 |
Profit/(Loss) from Ordinary Activities |
668.06 |
(28.94) |
591.43 |
(33.80) |
252.62 |
| |
After Tax ( 7-8) |
|
|
|
|
|
| 10 |
Extraordinary Items |
- |
- |
- |
- |
- |
| 11 |
Net Profit/(Loss ) for the Period |
668.06 |
(28.94) |
591.43 |
(33.80) |
252.62 |
| 12 |
Paid-up Equity
Share Capital |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
| |
(Face Value of
Rs.100/- Each) |
|
|
|
|
|
| 13 |
Reserves excluding
revaluation reserves as per |
- |
- |
- |
- |
1,356.09 |
| |
balance sheet of
previous accounting year |
|
|
|
|
|
| 14 |
Basic and Diluted EPS (Rs.) |
234.50 |
(10.16) |
207.59 |
(11.85) |
88.67 |
| 16 |
Aggregate of
Public Shareholding |
|
|
|
|
|
| |
(a) Number of
Shares |
133,952 |
143,093 |
133,952 |
143,093 |
133,790 |
| |
(b) Percentage
of Shareholding |
47.02% |
50.21% |
47.02% |
50.21% |
46.96% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated Unaudited Financial Results for
the Quarter and Nine Months ended December 31, 2007 |
Rs. In Lacs |
| Particulars |
Quarter Ended 31st December |
Nine Months Ended 31st December |
Year Ended
31st March |
| |
|
Unaudited |
Unaudited |
Audited
|
| |
|
2007 |
2006 |
2007 |
2006 |
2007 |
| 1 |
Training Income |
256.34 |
120.95 |
701.57 |
371.93 |
593.44 |
| 2 |
Investment Income |
46.14 |
35.96 |
100.66 |
58.98 |
96.85 |
| 3 |
Other Income |
17.17 |
15.79 |
53.71 |
53.23 |
73.95 |
| 4 |
Profit on Slump Sale of
Training Business |
775.68 |
- |
775.68 |
- |
- |
| 1 |
Total Revenue |
1,095.33 |
172.70 |
1,631.62 |
484.14 |
764.24 |
| |
|
|
|
|
|
|
| 5 |
Total
Expenditure |
|
|
|
|
|
| |
a) Staff Cost |
207.21 |
75.17 |
462.05 |
180.05 |
262.72 |
| |
b) Training
Expenses |
45.27 |
30.97 |
159.13 |
70.08 |
95.45 |
| |
c) Other
Expenditure |
133.43 |
56.48 |
263.20 |
123.98 |
160.38 |
| |
d) Advertisement
& Sales Promotion Expenses |
100.22 |
9.17 |
148.87 |
58.99 |
73.05 |
| |
e) Royalty |
38.91 |
15.33 |
96.57 |
47.60 |
74.86 |
| |
f) Bad Debts/Doubtful
Assets Written Off |
- |
- |
- |
- |
17.90 |
| |
g) Loss on sale
of Investments |
2.52 |
0.70 |
4.90 |
2.10 |
3.00 |
| 6 |
Interest |
0.29 |
0.69 |
1.06 |
1.16 |
1.54 |
| |
Total Expenditure |
527.85 |
188.50 |
1,135.79 |
483.95 |
688.90 |
| 7 |
Profit/(Loss) after Interest but before Depreciation and Tax |
567.48 |
(15.79) |
495.83 |
0.20 |
75.34 |
| |
|
|
|
|
|
|
| 8 |
Depreciation ,
Amortisation & Impairment |
11.57 |
10.86 |
35.60 |
29.51 |
41.02 |
| 9 |
Profit/(Loss)
before Tax (7-8) |
555.91 |
(26.65) |
460.23 |
(29.31) |
34.32 |
| |
|
|
|
|
|
|
| 10 |
Provision for
Taxation |
|
|
|
|
|
| |
Fringe
Benefit Tax |
(2.70) |
1.75 |
(7.50) |
3.96 |
(5.73) |
| |
Current Tax |
- |
- |
- |
- |
- |
| |
Wealth Tax |
(0.78) |
- |
(2.34) |
- |
(3.12) |
| |
Provision for
Fringe Benefit Tax of earlier years |
- |
0.52 |
- |
0.52 |
(0.52) |
| |
Deferred Tax |
- |
- |
25.40 |
- |
227.67 |
| 2 |
Profit After Tax |
552.43 |
(24.38) |
475.79 |
(24.83) |
252.62 |
| |
|
|
|
|
|
|
| 12 |
Paid-up Equity
Share Capital |
284.89 |
284.89 |
284.89 |
284.89 |
284.89 |
| |
(Face Value of
Rs.100/- Each) |
|
|
|
|
|
| 13 |
Reserves excluding
revaluation reserve |
- |
- |
- |
- |
1,356.09 |
| 14 |
Basic and Diluted EPS (Rs.) |
271.90 |
(10.16) |
245.00 |
(13.40) |
87.13 |
| |
(Before Interest
on Income Tax Refund) |
|
|
|
|
|
| 3 |
Basic and
Diluted EPS (Rs.) |
193.91 |
(8.56) |
167.01 |
(8.72) |
88.67 |
| 16 |
Aggregate of
Public Shareholding |
|
|
|
|
|
| |
(a) Number of
Shares |
133,952 |
143,093 |
133,952 |
143,093 |
133,790 |
| |
(b) Percentage
of Shareholding |
47.02% |
50.21% |
47.02% |
50.21% |
46.96% |
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
| 1 |
The
above results have been reviewed by
The Audit Committee and were taken on record by the Board of Directors |
|
at its meeting held on January 31,2008 . The
above results have been reviewed by the statutory auditors. |
|
| 2 |
During
the quarter, with effect from October 24, 2007 the company has transferred
its Training business to owned subsidary - |
|
Walchand TalentFirst Ltd., resulting into
profit of Rs. 775.68 lacs . Hence previous year's figures are not
comparable. |
| 3 |
Previous period's figures have been
regrouped/rearranged wherever necessary. |
|
|
| 4 |
There
were no Investor complaints pending at opening and closing of the quarter. - |
|
|
|
Complaints received during the quarter - 2 , and resolved during the quarter -2 |
|
|
|
| 5 |
Investment income includes dividend, interest
and profit realised on sale of investments. |
|
|
| 6 |
Pursuant
to Accounting Standard - 15 ( revised ) on "Employee Benefits"
issued by the Institute of Chartered |
|
Accountants
of India, being mandatory from the current financial year , the adjustment on
account of employee |
|
benefits
upto March, 31 2007 will be dealt with the opening general reserve as per the
transitional provision at the |
|
year end. Current year provisions are made on
estimated basis. |
|
|
|
|
|
|
|
|
|
|
|
| Segmentwise
Revenue, Results and Capital Employed |
Rs. In Lacs |
| Particulars |
Quarter Ended 31st December |
Nine Months Ended 31st December |
Year Ended
31st March |
| |
|
2007 |
2006 |
2007 |
2006 |
2007 |
| |
|
Unaudited |
Unaudited |
Audited |
| 1 |
Segment Revenue: |
|
|
|
|
|
| |
a) Investment activities |
46.14 |
35.96 |
154.37 |
58.98 |
96.85 |
| |
b) Dale Carnegie Training division |
52.64 |
120.95 |
497.87 |
371.93 |
593.44 |
| |
c)
Unallocated |
792.84 |
15.79 |
775.68 |
53.23 |
73.95 |
| |
Income from
Operations |
891.62 |
172.70 |
1,427.92 |
484.14 |
764.24 |
| |
|
|
|
|
|
|
| 2 |
Segment Results
(PBIT) |
|
|
|
|
|
| |
a) Investment activities |
44.16 |
17.25 |
83.85 |
38.83 |
70.08 |
| |
b) Dale Carnegie Training division |
(11.01) |
(25.71) |
(114.91) |
(26.25) |
18.86 |
| |
c) Less Unallocable
Expenses (net of unallocable income) |
744.96 |
(18.21) |
713.50 |
(41.90) |
(54.62) |
| |
Total Profit
Before Taxation |
778.11 |
(26.67) |
682.44 |
(29.32) |
34.32 |
| |
|
|
|
|
|
|
| 3 |
Capital Employed (Segment Assets-Segment Liabilities) |
|
|
|
|
|
| |
a) Investment activities |
1,515.44 |
1,064.62 |
1,515.44 |
1,064.62 |
1,041.47 |
| |
b) Dale Carnegie Training Division |
238.50 |
112.29 |
238.50 |
112.29 |
153.33 |
| |
c) Unallocated |
216.55
|
227.99
|
216.55 |
227.99 |
225.03
|
|
|
|
|
|
|
|
|
|
|
|
By order of the Board |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mumbai, |
|
|
(Pallavi Jha) |
|
|
| January 31, 2008 |
|
|
Chairperson & Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|