| WALCHAND PEOPLEFIRST LIMITED | ||||||
| Registered Office: 5, Construction House, Walchand Hirachand Marg, | ||||||
| Ballard Estate, Mumbai 400001. | ||||||
| UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2006. | Rs. In Lacs | |||||
| PARTICULARS | Quarter Ended | Half Year Ended | Year Ended | |||
| Sept 30 | Sept 30 | March 31 | ||||
| Unaudited | Unaudited | Audited | ||||
| 2006 | 2005 | 2006 | 2005 | 2006 | ||
| 1 | Dale Carnegie Income | 135.35 | 68.39 | 250.98 | 130.47 | 317.86 |
| 2 | Investment Income | 15.61 | 13.89 | 23.02 | 27.81 | 83.74 |
| 3 | Other Income | 16.42 | 64.12 | 37.44 | 68.57 | 166.14 |
| 4 | Provision written Back ( Investments ) | 0.00 | 0.00 | 0.00 | 0.11 | 19.09 |
| Total Revenue | 167.38 | 146.40 | 311.44 | 226.96 | 586.83 | |
| 5 | Total Expenditure | |||||
| a) Staff Cost | 54.11 | 31.76 | 104.88 | 58.94 | 126.69 | |
| b) Training Expenses | 19.10 | 25.02 | 39.11 | 42.59 | 62.71 | |
| c) Other Expenditure | 38.12 | 22.69 | 67.50 | 54.70 | 149.29 | |
| d) Advertisement & Sales Promotion Expenses | 24.62 | 6.12 | 49.82 | 12.86 | 49.99 | |
| e) Royalty | 17.35 | 8.59 | 32.27 | 16.44 | 40.45 | |
| f) Bad Debts/Doubtful Assets Written Off | 68.97 | |||||
| g) Loss on sale of Investments | 1.28 | 0.00 | 1.40 | 0.00 | 19.29 | |
| 6 | Interest | 0.22 | 0.05 | 0.47 | 0.10 | 1.64 |
| Total Expenditure | 154.80 | 94.23 | 295.46 | 185.63 | 519.03 | |
| 7 | Gross Profit/(Loss) after Interest but | 12.58 | 52.17 | 15.98 | 41.33 | 67.80 |
| before Depreciation and Taxation | ||||||
| 8 | Depreciation , Amortisation & Impairment | 9.36 | 8.48 | 18.65 | 16.81 | 39.16 |
| 9 | Profit/(Loss) before Tax ( 7- 8) | 3.22 | 43.69 | (2.67) | 24.52 | 28.64 |
| 10 | Provision for Taxation | |||||
| Fringe Benefit Tax | 1.15 | 1.40 | 2.21 | 2.30 | 5.06 | |
| Current Tax | 0.00 | 1.80 | 0.00 | 1.80 | 3.24 | |
| 11 | Net Profit/(Loss) (9-10) | 2.07 | 40.49 | (4.88) | 20.42 | 20.34 |
| 12 | Provision for Income Tax written back(Earlier Years ) | 14.66 | ||||
| 13 | Net Profit/(Loss) after adjustments(11+12) | 2.07 | 40.49 | (4.88) | 20.42 | 35.00 |
| 14 | Paid-up Equity Share Capital | 284.89 | 284.89 | 284.89 | 284.89 | 284.89 |
| (Face Value of Rs.100/- Each) | ||||||
| 15 | Reserves excluding | 0.00 | 0.00 | 0.00 | 0.00 | 1,136.81 |
| Revaluation reserve | ||||||
| 16 | Basic and Diluted EPS (Rs.) (before Interest on Income Tax Refund) | 0.73 | (6.78) | (3.25) | (13.83) | (12.37) |
| 17 | Basic and Diluted EPS (Rs.) | 0.73 | 14.21 | (1.71) | 7.17 | 12.29 |
| 18 | Aggregate of Non-Promotor | |||||
| Shareholding | ||||||
| (a) Number of Shares | 143,093 | 143,093 | 143,093 | 143,093 | 143,093 | |
| (b) Percentage of Shareholding | 50.21% | 50.21% | 50.21% | 50.21% | 50.21% | |
| NOTES: | ||||||
| 1 | The above results have been reviewed by The Audit Committee and were taken on record by the Board | |||||
| of Directors at its meeting held on October 20,2006 | ||||||
| 2 | Previous half year figures includes one time interest income of Rs. 59.81 lacs received on Refund of Income Tax. | |||||
| 3 | Previous year's figures have been regrouped/rearranged wherever necessary. | |||||
| 4 | There were no Investor complaints pending at opening and closing of the quarter. - | |||||
| Complaints received during the quarter - Nil | ||||||
| ….. 2 ….. | ||||||
| SEGMENT - WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | ||||||
| (Rs. In Lacs) | ||||||
| PARTICULARS | Quarter Ended | Quarter Ended | H.Y. ending | H.Y. ending | Year Ended | |
| Sept 30,2006 | Sept 30,2005 | Sept 30,2006 | Sept 30,2005 | March 31,2006 | ||
| Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| 1 | Segment Revenue: | |||||
| a) | Investment activities | 31.13 | 77.10 | 58.66 | 94.68 | 265.37 |
| b) | Dale Carnegie Training division | 135.35 | 68.40 | 250.98 | 130.48 | 317.86 |
| c) | Unallocated | 0.90 | 0.90 | 1.80 | 1.80 | 3.60 |
| Income from Operations | 167.38 | 146.40 | 311.44 | 226.96 | 586.83 | |
| 2 | Segment Results (PBIT) | |||||
| a) | Investment activities | 5.97 | 53.29 | 12.00 | 49.44 | 77.43 |
| b) | Dale Carnegie Training division | 9.83 | 2.76 | 9.02 | (0.54) | 3.82 |
| c) | Less: Financial Expenses | 0.22 | 0.05 | 0.47 | 0.10 | 1.64 |
| d) | Less Unallocable Expenses net of | (12.35) | (12.31) | (23.22) | (24.28) | (50.97) |
| unallocable income) | ||||||
| 3 | Total Profit Before Taxation | 3.23 | 43.69 | (2.67) | 24.52 | 28.64 |
| 4 | Capital Employed (Segment Assets- | - | - | 1,416.82 | 1,437.11 | 1,421.71 |
| Segment Liabilities) | ||||||
| NOTE: | ||||||
| Segmental Capital Employed | ||||||
| Assets & Liabilities used by the Company can not be directly attributable / allocate | ||||||
| to the reportable segments, hence capital employed shown above is consolidated figure. | ||||||
| By order of the Board | ||||||
| Mumbai, | ( PALLAVI JHA ) | |||||
| Otober 20, 2006 | Chairperson & Managing Director | |||||